| Revenue | NOK 2,1M | -2% |
| EBITDA | NOK 1,3M | -26% |
| Net profit | NOK 410K | -66% |
| Total assets | NOK 34,7M | +306% |
| Equity | NOK 4M | +11% |
| Employees | 0 | — |
| Item | 2008 | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 354 | 1 935 | 2 075 | 2 951 | 2 127 | 2 104 | 2 468 | 1 878 | 2 133 | 2 086 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 1 165 | 1 640 | 1 811 | 1 707 | 1 759 | 1 607 | 2 311 | 1 479 | 1 742 | 1 292 |
| Depreciation & amort. | −252 | −203 | −167 | −217 | −266 | −270 | −270 | −270 | −256 | −420 |
| EBIT | 913 | 1 437 | 1 644 | 1 490 | 1 492 | 1 337 | 2 041 | 1 209 | 1 487 | 872 |
| Net financials | −63 | 42 | 89 | 70 | 58 | 62 | 82 | 129 | 42 | −347 |
| Profit before tax | 850 | 1 479 | 1 733 | 1 560 | 1 550 | 1 400 | 2 123 | 1 338 | 1 529 | 525 |
| Tax | 238 | 415 | 468 | 437 | 396 | 346 | 500 | 294 | 336 | 116 |
| Net profit | 612 | 1 064 | 1 265 | 1 123 | 1 154 | 1 053 | 1 623 | 1 043 | 1 192 | 410 |
| Item | 2008 | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 105 | 5 732 | 7 225 | 7 644 | 8 433 | 9 032 | 10 258 | 10 081 | 8 539 | 34 705 |
| Equity | 2 048 | 4 747 | 6 132 | 6 743 | 7 385 | 7 926 | 8 526 | 2 401 | 3 593 | 4 003 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 28 310 |
| Short-term debt | 2 058 | 985 | 1 093 | 901 | 1 048 | 1 106 | 1 732 | 7 680 | 4 946 | 2 392 |
| Total debt | 2 058 | 985 | 1 093 | 901 | 1 048 | 1 106 | 1 732 | 7 680 | 4 946 | 30 702 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KA Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Kjell Aage Verpe | Chief Executive Officer | 0 companies |
| Vigdis Elida Moland Verpe | Board of Directors | 0 companies |
| Herleif Bergh-Nilsen | Board of Directors | 0 companies |
| Torgeir Herlofsen | Board of Directors | 0 companies |