| Revenue | NOK 50K | +0% |
| EBITDA | NOK 21K | +237% |
| Net profit | NOK -250K | +6% |
| Total assets | NOK 4,7M | +56% |
| Equity | NOK 2,7M | -9% |
| Employees | 0 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 054 | 786 | 633 | 500 | 500 | 569 | 500 | 50 | 50 | 50 | 50 | 50 | 50 |
| Staff expenses | −433 | −409 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −32 | −0 | −0 | −0 |
| EBITDA | −300 | −85 | 317 | 483 | 479 | −759 | −70 | −93 | 27 | −13 | 14 | 6 | 21 |
| Depreciation & amort. | −871 | −890 | −890 | −901 | −848 | −819 | −696 | −540 | −459 | −399 | −307 | −272 | −272 |
| EBIT | −1 171 | −976 | −573 | −419 | −369 | −1 578 | −766 | −634 | −432 | −412 | −294 | −265 | −250 |
| Net financials | −159 | 1 | 0 | 0 | 0 | 0 | −0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | −1 330 | −974 | −573 | −419 | −369 | −1 578 | −766 | −634 | −432 | −412 | −294 | −265 | −250 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −1 330 | −974 | −573 | −419 | −369 | −1 578 | −766 | −634 | −432 | −412 | −294 | −265 | −250 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10 376 | 9 071 | 8 439 | 8 059 | 7 628 | 5 754 | 4 976 | 4 462 | 4 029 | 3 608 | 3 306 | 3 048 | 4 744 |
| Equity | −548 | −1 523 | −2 095 | −2 514 | −2 883 | −4 461 | 4 948 | 4 314 | 3 882 | 3 470 | 3 177 | 2 911 | 2 661 |
| Long-term debt | 10 175 | 10 175 | 10 175 | 10 175 | 10 175 | 10 175 | 0 | 135 | 135 | 120 | 120 | 120 | 120 |
| Short-term debt | 749 | 418 | 360 | 398 | 337 | 40 | 28 | 13 | 12 | 18 | 10 | 17 | 1 964 |
| Total debt | 10 924 | 10 593 | 10 535 | 10 573 | 10 512 | 10 215 | 28 | 148 | 147 | 138 | 130 | 137 | 2 084 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AG Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Anne Grethe Horten | Chief Executive Officer | 0 companies |
| Håkon Bakken | Chairman | 0 companies |