| Revenue | NOK 4,2M | +216% |
| EBITDA | NOK 5,1M | +327% |
| Net profit | NOK 341K | +105% |
| Total assets | NOK 45,3M | +2% |
| Equity | NOK -36,9M | +1% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 9 | 18 | 0 | 0 | 0 | 0 | 12 500 | 65 | 114 | 606 | 367 | 649 | 380 | 729 | 400 | 1 335 | 4 218 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −403 | 74 | −3 | −814 | −211 | −178 | 2 355 | −3 322 | −593 | −1 765 | −1 070 | −450 | −778 | 112 | −848 | −2 256 | 5 129 |
| Depreciation & amort. | −16 | −2 732 | −0 | −0 | −0 | −0 | −6 | −8 | −5 | −4 | −7 | −6 | −5 | −9 | −9 | −9 | −13 |
| EBIT | −419 | −2 658 | −3 | −814 | −211 | −178 | 2 349 | −3 331 | −598 | −1 769 | −1 078 | −456 | −783 | 103 | −857 | −2 265 | 5 116 |
| Net financials | −1 506 | −1 060 | −1 620 | −1 689 | −4 106 | −586 | −730 | 2 384 | −1 250 | −1 639 | −1 572 | −1 856 | −8 292 | −5 418 | −2 818 | −4 245 | −4 775 |
| Profit before tax | −1 925 | −3 718 | −1 623 | −2 502 | −4 317 | −764 | 1 618 | −947 | −1 848 | −3 407 | −2 649 | −2 312 | −9 075 | −5 315 | −3 676 | −6 510 | 341 |
| Tax | −523 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −1 150 | −0 | −0 | −0 | −38 | −0 | −0 | −0 |
| Net profit | −1 401 | −3 719 | −1 623 | −2 502 | −4 317 | −764 | 1 618 | −947 | −1 848 | −2 257 | −2 649 | −2 312 | −9 075 | −5 277 | −3 676 | −6 510 | 341 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13 415 | 10 061 | 10 005 | 3 210 | 1 026 | 9 820 | 10 635 | 10 835 | 21 256 | 31 025 | 33 281 | 26 590 | 23 464 | 34 635 | 37 836 | 44 311 | 45 314 |
| Equity | −328 | −4 535 | −6 158 | −8 660 | −12 977 | −13 741 | −12 123 | −13 070 | −14 918 | −13 326 | −10 505 | −12 817 | −21 892 | −27 033 | −30 708 | −37 219 | −36 878 |
| Long-term debt | 12 992 | 14 467 | 15 932 | 11 625 | 13 927 | 19 701 | 22 286 | 21 646 | 29 765 | 30 051 | 25 444 | 25 484 | 26 192 | 30 147 | 31 307 | 23 000 | 43 201 |
| Short-term debt | 751 | 129 | 230 | 245 | 76 | 3 860 | 473 | 2 259 | 6 409 | 14 300 | 18 342 | 13 923 | 19 164 | 31 520 | 37 238 | 58 529 | 38 990 |
| Total debt | 13 743 | 14 596 | 16 162 | 11 870 | 14 003 | 23 561 | 22 758 | 23 905 | 36 174 | 44 351 | 43 786 | 39 407 | 45 356 | 61 667 | 68 545 | 81 529 | 82 191 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OM Deputy Member | Deputy Member | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Securum Eiendom As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Oddrun Merethe Hyttedalen | Deputy Member | 0 companies |
| Odd Hyttedalen | Chairman | 0 companies |