| Revenue | NOK 8,2M | -65% |
| EBITDA | NOK -318K | -117% |
| Net profit | NOK -303K | -121% |
| Total assets | NOK 8,1M | -21% |
| Equity | NOK 6,6M | -4% |
| Employees | 5 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 15 903 | 8 603 | 15 171 | 25 997 | 21 885 | 20 602 | 10 262 | 21 726 | 16 254 | 15 915 | 20 310 | 15 882 | 17 873 | 28 086 | 25 657 | 23 354 | 8 239 |
| Staff expenses | −2 586 | −2 355 | −2 419 | −3 073 | −2 841 | −3 039 | −2 699 | −2 702 | −3 048 | −2 311 | −1 976 | −1 966 | −2 114 | −2 500 | −3 092 | −3 952 | −2 920 |
| EBITDA | 365 | 189 | −93 | 2 347 | 2 136 | 389 | 413 | 629 | 254 | 558 | 340 | −68 | 543 | 2 194 | 476 | 1 828 | −318 |
| Depreciation & amort. | −27 | −28 | −20 | −14 | −10 | −0 | −0 | −0 | −12 | −9 | −6 | −0 | −0 | −0 | −40 | −44 | −44 |
| EBIT | 338 | 161 | −113 | 2 333 | 2 127 | 389 | 413 | 629 | 242 | 549 | 334 | −68 | 543 | 2 194 | 437 | 1 784 | −362 |
| Net financials | 45 | 66 | 679 | −266 | −591 | −61 | −65 | −35 | −146 | −228 | −26 | −94 | −227 | −30 | 295 | 41 | −25 |
| Profit before tax | 383 | 227 | 566 | 2 067 | 1 535 | 327 | 348 | 594 | 96 | 320 | 308 | −162 | 316 | 2 164 | 732 | 1 825 | −387 |
| Tax | 107 | 63 | 158 | 579 | 431 | 93 | 94 | 164 | 26 | 79 | 73 | −36 | 69 | 476 | 164 | 404 | −84 |
| Net profit | 275 | 164 | 408 | 1 488 | 1 104 | 234 | 254 | 430 | 70 | 242 | 235 | −127 | 246 | 1 688 | 568 | 1 421 | −303 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 618 | 4 338 | 6 197 | 9 872 | 7 811 | 7 669 | 6 869 | 7 518 | 7 789 | 10 364 | 8 338 | 8 767 | 9 081 | 12 276 | 13 387 | 10 259 | 8 147 |
| Equity | 2 186 | 2 349 | 2 757 | 4 245 | 4 600 | 4 834 | 5 088 | 5 518 | 5 588 | 5 829 | 6 064 | 5 938 | 6 184 | 7 872 | 8 440 | 6 901 | 6 598 |
| Long-term debt | 1 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 431 | 1 988 | 3 439 | 5 626 | 3 211 | 2 836 | 1 781 | 2 000 | 2 202 | 4 535 | 2 274 | 2 829 | 2 897 | 4 404 | 4 947 | 3 358 | 1 549 |
| Total debt | 1 432 | 1 989 | 3 440 | 5 626 | 3 211 | 2 836 | 1 781 | 2 000 | 2 202 | 4 535 | 2 274 | 2 829 | 2 897 | 4 404 | 4 947 | 3 358 | 1 549 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2018 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Odd Vilfred Antonsen | Board of Directors | 0 companies |
| Eirik Kvello-Aune | Board of Directors | 0 companies |
| Anders Kvello-Aune | Chairman | 0 companies |