| Revenue | NOK 1,2M | -7% |
| EBITDA | NOK -117K | -88% |
| Net profit | NOK -133K | -36% |
| Total assets | NOK 112K | -23% |
| Equity | NOK -1,1M | -13% |
| Employees | 5 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 744 | 1 726 | 1 585 | 1 298 | 1 268 | 1 350 | 1 494 | 1 530 | 1 650 | 1 660 | 839 | 963 | 1 220 | 1 158 | 1 247 | 1 154 |
| Staff expenses | −803 | −777 | −755 | −626 | −640 | −720 | −823 | −802 | −994 | −1 024 | −768 | −790 | −783 | −871 | −772 | −756 |
| EBITDA | 42 | 95 | 67 | −213 | −142 | −22 | −34 | 74 | 119 | 29 | −311 | −188 | 42 | −200 | −62 | −117 |
| Depreciation & amort. | −7 | −7 | −5 | −0 | −0 | −0 | −0 | −0 | −0 | −17 | −49 | −130 | −15 | −20 | −20 | −5 |
| EBIT | 35 | 89 | 62 | −213 | −142 | −22 | −34 | 74 | 119 | 13 | −359 | −318 | 26 | −221 | −82 | −122 |
| Net financials | 7 | 5 | 7 | 6 | 5 | 3 | −0 | 6 | 5 | 4 | −11 | −18 | −17 | −15 | −16 | −12 |
| Profit before tax | 42 | 94 | 69 | −207 | −137 | −19 | −35 | 80 | 124 | 16 | −370 | −336 | 10 | −236 | −98 | −133 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 42 | 94 | 69 | −207 | −137 | −19 | −35 | 80 | 124 | 16 | −370 | −336 | 10 | −236 | −98 | −133 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 858 | 967 | 1 122 | 717 | 711 | 733 | 638 | 740 | 827 | 410 | 228 | 128 | 279 | 162 | 146 | 112 |
| Equity | 140 | 234 | 206 | −0 | −138 | −157 | −191 | −111 | 13 | 30 | −340 | −676 | −666 | −902 | −1 000 | −1 133 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 178 | 117 | 52 | 139 | 75 | 6 |
| Short-term debt | 718 | 734 | 916 | 718 | 849 | 889 | 829 | 851 | 813 | 380 | 390 | 687 | 894 | 924 | 1 071 | 1 239 |
| Total debt | 718 | 734 | 916 | 718 | 849 | 889 | 829 | 851 | 813 | 380 | 568 | 804 | 946 | 1 063 | 1 146 | 1 245 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TI Contact Person | Contact Person | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Tor Idar Lillekroken | Contact Person | 0 companies |
| Bjørn Dahlen | Board of Directors | 0 companies |
| Leif Vingelen | Chairman | 0 companies |
| Geir Olav Slåen | Board of Directors | 0 companies |