| Revenue | NOK 59,4M | +10% |
| EBITDA | NOK 4,7M | +133% |
| Net profit | NOK 3,8M | +127% |
| Total assets | NOK 21M | +7% |
| Equity | NOK 4,2M | +13% |
| Employees | 33 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 27 347 | 27 174 | 28 174 | 31 342 | 36 098 | 43 723 | 40 424 | 44 390 | 46 085 | 44 046 | 51 328 | 48 566 | 51 652 | 51 834 | 57 231 | 53 862 | 59 351 |
| Staff expenses | −0 | −17 969 | −17 040 | −18 578 | −21 110 | −21 946 | −26 789 | −27 889 | −28 983 | −28 882 | −29 972 | −33 827 | −35 763 | −36 908 | −39 355 | −40 294 | −37 975 | −41 239 |
| EBITDA | 0 | 3 449 | 3 181 | 2 594 | 2 334 | 5 083 | 4 650 | 4 766 | 6 291 | 8 463 | 5 815 | 7 890 | 4 613 | 6 074 | 3 814 | 4 524 | 2 015 | 4 690 |
| Depreciation & amort. | −0 | −0 | −124 | −156 | −161 | −37 | −37 | −37 | −99 | −104 | −104 | −29 | −29 | −96 | −102 | −102 | −83 | −73 |
| EBIT | 0 | 3 449 | 3 056 | 2 438 | 2 173 | 5 046 | 4 613 | 4 729 | 6 191 | 8 360 | 5 712 | 7 862 | 4 584 | 5 978 | 3 712 | 4 422 | 1 932 | 4 617 |
| Net financials | 0 | 334 | 216 | 101 | 145 | 184 | 305 | 206 | 71 | 59 | 61 | 95 | 159 | 149 | 118 | 143 | 212 | 256 |
| Profit before tax | 0 | 3 783 | 3 273 | 2 539 | 2 318 | 5 230 | 4 918 | 4 935 | 6 262 | 8 418 | 5 773 | 7 957 | 4 743 | 6 127 | 3 830 | 4 566 | 2 144 | 4 873 |
| Tax | −0 | 1 063 | 917 | 724 | 649 | 1 465 | 1 420 | 1 360 | 1 729 | 2 146 | 1 410 | 1 855 | 1 060 | 1 359 | 843 | 1 018 | 472 | 1 071 |
| Net profit | 0 | 2 719 | 2 356 | 1 815 | 1 669 | 3 765 | 3 498 | 3 575 | 4 534 | 6 272 | 4 363 | 6 102 | 3 683 | 4 768 | 2 988 | 3 547 | 1 672 | 3 802 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 12 089 | 13 342 | 13 746 | 12 807 | 16 843 | 18 483 | 18 520 | 20 345 | 22 996 | 20 229 | 23 612 | 21 035 | 22 227 | 19 822 | 20 745 | 19 606 | 20 989 |
| Equity | — | 3 746 | 4 287 | 4 739 | 4 207 | 4 382 | 3 995 | 3 995 | 4 839 | 4 842 | 5 051 | 5 733 | 9 416 | 4 622 | 3 789 | 3 727 | 3 728 | 4 206 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 8 342 | 9 055 | 9 006 | 8 601 | 12 460 | 14 488 | 14 526 | 15 505 | 18 154 | 15 178 | 17 879 | 11 619 | 17 605 | 16 032 | 17 019 | 15 878 | 16 783 |
| Total debt | 0 | 8 342 | 9 055 | 9 006 | 8 601 | 12 460 | 14 488 | 14 526 | 15 505 | 18 154 | 15 178 | 17 879 | 11 619 | 17 605 | 16 032 | 17 019 | 15 878 | 16 783 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JL Deputy Member | Deputy Member | 2025 | — | — |
KI Deputy Member | Deputy Member | 2023 | — | — |
GR Deputy Member | Deputy Member | 2024 | — | — |
ØK Deputy Member | Deputy Member | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Deputy Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 11.5% | 11.5% | 2024 | |
| Individual | 10.0% | 10.0% | 2024 | |
| Individual | 10.0% | 10.0% | 2024 | |
| Individual | 8.9% | 8.9% | 2024 | |
| Individual | 6.4% | 6.4% | 2024 | |
| Individual | 6.0% | 6.0% | 2024 | |
| Individual | 5.9% | 5.9% | 2024 | |
| Individual | 5.9% | 5.9% | 2024 | |
| Individual | 5.9% | 5.9% | 2024 | |
| Individual | 5.9% | 5.9% | 2024 | |
| Individual | 5.9% | 5.9% | 2024 | |
| Individual | 5.0% | 5.0% | 2022 | |
| Individual | 5.0% | 5.0% | 2022 | |
| Individual | 3.1% | 3.1% | 2024 | |
| Individual | 3.1% | 3.1% | 2024 | |
| Individual | 2.8% | 2.8% | 2024 | |
| Individual | 2.8% | 2.8% | 2024 | |
| Individual | 2.4% | 2.4% | 2024 | |
| Individual | 1.7% | 1.7% | 2024 | |
Prosjektutvikling Midt-Norge As | Company | 1.7% | 1.7% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jørn Lefstad | Deputy Member | 0 companies |
| Knut Ivar Grønning | Deputy Member | 0 companies |
| Grete Rønning | Deputy Member | 0 companies |
| Øyvind Keiserås | Deputy Member | 0 companies |
| Fredrik Eriksen | Board of Directors | 0 companies |
| Odd Jarle Tillerli | Chairman | 0 companies |
| Knut Inge Rye | Deputy Chairman | 0 companies |