| Revenue | NOK 10,5M | +26% |
| EBITDA | NOK 1,7M | +103% |
| Net profit | NOK 1,2M | +180% |
| Total assets | NOK 5,4M | +46% |
| Equity | NOK 3,7M | +47% |
| Employees | 5 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 3 757 | 2 203 | 3 412 | 2 767 | 2 837 | 3 250 | 4 371 | 5 505 | 6 583 | 7 288 | 7 853 | 5 378 | 7 456 | 5 464 | 5 962 | 8 301 | 10 495 |
| Staff expenses | −0 | −1 231 | −1 283 | −1 340 | −1 291 | −1 375 | −1 361 | −1 490 | −1 914 | −2 293 | −2 529 | −2 677 | −2 296 | −2 680 | −2 422 | −2 519 | −2 656 | −3 611 |
| EBITDA | 0 | 403 | −129 | 168 | 163 | 63 | 642 | 909 | 622 | 970 | 967 | 1 128 | 167 | 1 277 | −191 | 4 | 826 | 1 677 |
| Depreciation & amort. | −0 | −60 | −80 | −87 | −95 | −15 | −9 | −0 | −8 | −41 | −95 | −106 | −157 | −141 | −138 | −97 | −93 | −175 |
| EBIT | 0 | 343 | −210 | 81 | 68 | 48 | 633 | 909 | 614 | 929 | 872 | 1 022 | 11 | 1 136 | −329 | −94 | 733 | 1 502 |
| Net financials | 0 | −10 | −5 | −5 | 3 | −4 | 3 | 0 | 4 | 2 | 6 | 10 | 7 | 6 | 6 | 6 | 8 | −0 |
| Profit before tax | 0 | 333 | −215 | 76 | 71 | 44 | 635 | 910 | 619 | 931 | 878 | 1 033 | 18 | 1 142 | −322 | −87 | 741 | 1 502 |
| Tax | −0 | 95 | −39 | 3 | 21 | 13 | 182 | 251 | 177 | 252 | 229 | 255 | 16 | 254 | −68 | −13 | 324 | 336 |
| Net profit | 0 | 239 | −176 | 73 | 50 | 31 | 454 | 659 | 442 | 679 | 649 | 777 | 2 | 888 | −255 | −74 | 417 | 1 166 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 1 848 | 1 321 | 1 477 | 1 442 | 1 481 | 1 888 | 2 492 | 2 772 | 2 995 | 3 058 | 3 430 | 2 671 | 4 137 | 2 916 | 2 824 | 3 687 | 5 370 |
| Equity | — | 938 | 762 | 835 | 885 | 915 | 1 069 | 1 228 | 1 270 | 1 449 | 1 698 | 2 025 | 2 027 | 2 416 | 2 161 | 2 087 | 2 503 | 3 669 |
| Long-term debt | 0 | 255 | 202 | 146 | 86 | 0 | 0 | 0 | 0 | 14 | 13 | 18 | 10 | 1 | 0 | 0 | 96 | 119 |
| Short-term debt | 0 | 655 | 357 | 497 | 472 | 565 | 819 | 1 265 | 1 502 | 1 532 | 1 347 | 1 386 | 634 | 1 720 | 755 | 737 | 1 087 | 1 582 |
| Total debt | 0 | 910 | 559 | 642 | 557 | 565 | 819 | 1 265 | 1 502 | 1 546 | 1 359 | 1 405 | 643 | 1 721 | 755 | 737 | 1 183 | 1 701 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AN Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Goodtech Asa | Company | 50.0% | 50.0% | 2022 |
| Individual | 5.0% | 5.0% | 2022 | |
| Individual | 5.0% | 5.0% | 2022 | |
| Individual | 5.0% | 5.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Assar Nyhus | Chief Executive Officer | 0 companies |
| Trine Sedlak Nyhus | Board of Directors | 0 companies |
| Margrethe Hauge | Chairman | 0 companies |