| Revenue | NOK 645K | -16% |
| EBITDA | NOK 55K | -74% |
| Net profit | NOK 221K | -33% |
| Total assets | NOK 4,4M | +6% |
| Equity | NOK -1,7M | +11% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 381 | 363 | 346 | 359 | 373 | 306 | 215 | 241 | 125 | 546 | 426 | 450 | 867 | 608 | 730 | 765 | 645 |
| Staff expenses | −0 | −105 | −144 | −157 | −105 | −0 | −0 | −0 | −0 | −508 | −666 | −444 | −589 | −403 | −351 | −291 | −300 |
| EBITDA | 32 | −43 | −163 | −150 | −54 | −129 | −107 | 64 | −50 | −290 | −707 | −343 | −198 | −71 | 95 | 216 | 55 |
| Depreciation & amort. | −8 | −1 | −0 | −0 | −9 | −12 | −12 | −3 | −0 | −0 | −26 | −35 | −32 | −34 | −32 | −19 | −13 |
| EBIT | 23 | −44 | −163 | −150 | −63 | −140 | −118 | 61 | −50 | −290 | −733 | −378 | −230 | −105 | 63 | 197 | 42 |
| Net financials | −6 | −9 | −22 | −24 | −15 | −11 | −28 | −1 | −2 | 0 | −1 | 71 | 32 | 18 | −0 | 132 | 179 |
| Profit before tax | 17 | −54 | −185 | −173 | −77 | −151 | −147 | 61 | −52 | −290 | −734 | −307 | −198 | −87 | 62 | 329 | 221 |
| Tax | 5 | −15 | 97 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 13 | −39 | −282 | −173 | −77 | −151 | −147 | 61 | −52 | −290 | −734 | −307 | −198 | −87 | 62 | 329 | 221 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 266 | 221 | 49 | 46 | 54 | 36 | 18 | 3 | 9 | 20 | 3 808 | 3 878 | 4 064 | 4 033 | 4 044 | 4 153 | 4 397 |
| Equity | 150 | 111 | −171 | −345 | −422 | −573 | −720 | −659 | −712 | −1 001 | −1 735 | −2 042 | −2 240 | −2 327 | −2 265 | −1 936 | −1 714 |
| Long-term debt | 33 | 33 | 33 | 248 | 377 | 502 | 644 | 606 | 0 | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 5 967 |
| Short-term debt | 83 | 77 | 187 | 143 | 99 | 108 | 94 | 56 | 721 | 1 021 | 5 543 | 5 921 | 6 303 | 6 360 | 6 309 | 6 089 | 145 |
| Total debt | 116 | 110 | 220 | 391 | 476 | 610 | 738 | 662 | 721 | 1 021 | 5 543 | 5 921 | 6 305 | 6 360 | 6 309 | 6 089 | 6 112 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LV Deputy Member | Deputy Member | 1989 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 1989 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Lisbeth Vera Myrene Erichsen | Deputy Member | 0 companies |
| Øivind Erichsen | Chairman | 0 companies |