| Revenue | NOK 3,9M | +5% |
| EBITDA | NOK 3,7M | +5% |
| Net profit | NOK 2,6M | +11% |
| Total assets | NOK 15,1M | -9% |
| Equity | NOK 11,4M | +6% |
| Employees | 0 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 741 | 1 698 | 1 731 | 1 778 | 1 827 | 1 857 | 16 420 | 3 300 | 3 300 | 3 492 | 3 698 | 3 871 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 1 717 | 1 625 | 1 701 | 1 006 | 1 691 | 1 813 | 5 049 | 3 287 | 3 206 | 3 373 | 3 485 | 3 668 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −107 | −320 | −320 | −320 | −320 |
| EBIT | 1 717 | 1 625 | 1 701 | 1 006 | 1 691 | 1 813 | 5 049 | 3 180 | 2 886 | 3 053 | 3 165 | 3 348 |
| Net financials | −64 | −29 | −51 | −37 | −9 | 0 | 0 | −5 | −84 | −100 | −142 | −1 |
| Profit before tax | 1 653 | 1 597 | 1 650 | 969 | 1 681 | 1 813 | 5 049 | 3 175 | 2 802 | 2 953 | 3 023 | 3 348 |
| Tax | 463 | 431 | 447 | 243 | 404 | 418 | 1 111 | 700 | 616 | 650 | 667 | 737 |
| Net profit | 1 190 | 1 165 | 1 203 | 726 | 1 278 | 1 396 | 3 938 | 2 476 | 2 186 | 2 303 | 2 357 | 2 611 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7 542 | 8 434 | 9 365 | 8 480 | 9 296 | 7 724 | 11 786 | 12 558 | 13 181 | 13 380 | 16 580 | 15 148 |
| Equity | 5 683 | 6 848 | 8 051 | 7 577 | 5 855 | 5 901 | 5 924 | 6 121 | 6 108 | 8 411 | 10 767 | 11 425 |
| Long-term debt | 1 350 | 1 091 | 818 | 545 | 0 | 0 | 0 | 3 391 | 3 388 | 3 379 | 3 367 | 1 |
| Short-term debt | 509 | 495 | 496 | 357 | 3 441 | 1 823 | 5 862 | 3 046 | 3 686 | 1 590 | 2 445 | 3 722 |
| Total debt | 1 860 | 1 586 | 1 314 | 903 | 3 441 | 1 823 | 5 862 | 6 437 | 7 073 | 4 969 | 5 812 | 3 724 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Larshus As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Gustav Bjørge Haugli | Chairman | 0 companies |
| Jørgen Haugli | Board of Directors | 0 companies |