| Revenue | NOK 10,2M | +9% |
| EBITDA | NOK 9,3M | +6% |
| Net profit | NOK 5,7M | +12% |
| Total assets | NOK 69,5M | +3% |
| Equity | NOK 31,6M | +10% |
| Employees | 0 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6 861 | 5 577 | 5 460 | 5 578 | 5 654 | 5 785 | 5 942 | 5 981 | 6 133 | 6 648 | 7 069 | 7 544 | 9 350 | 10 153 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −171 | −171 | −0 | −0 |
| EBITDA | 2 687 | 2 664 | 5 347 | 4 658 | 5 094 | 5 282 | 5 228 | 5 653 | 5 715 | 6 283 | 6 536 | 6 779 | 8 768 | 9 264 |
| Depreciation & amort. | −324 | −322 | −478 | −450 | −406 | −406 | −636 | −636 | −653 | −845 | −845 | −845 | −932 | −967 |
| EBIT | 2 364 | 2 342 | 4 869 | 4 209 | 4 689 | 4 877 | 4 592 | 5 018 | 5 062 | 5 438 | 5 691 | 5 934 | 7 837 | 8 297 |
| Net financials | −552 | −634 | −1 631 | −1 434 | −1 188 | −851 | −1 102 | −1 078 | −1 078 | −990 | −1 227 | −1 276 | −1 344 | −1 012 |
| Profit before tax | 1 812 | 1 709 | 3 238 | 2 775 | 3 500 | 4 025 | 3 490 | 3 940 | 3 983 | 4 449 | 4 464 | 4 658 | 6 493 | 7 284 |
| Tax | 501 | 479 | 896 | 750 | 911 | 985 | 815 | 882 | 876 | 979 | 982 | 1 025 | 1 428 | 1 603 |
| Net profit | 1 311 | 1 230 | 2 342 | 2 025 | 2 589 | 3 040 | 2 675 | 3 058 | 3 107 | 3 470 | 3 482 | 3 634 | 5 065 | 5 682 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 21 360 | 47 200 | 48 395 | 48 086 | 63 022 | 58 807 | 54 746 | 53 771 | 56 978 | 56 180 | 54 741 | 65 483 | 67 815 | 69 516 |
| Equity | 5 611 | 6 841 | 9 183 | 11 208 | 11 797 | 13 838 | 15 077 | 16 793 | 18 712 | 20 527 | 22 734 | 24 804 | 28 655 | 31 595 |
| Long-term debt | 0 | 38 224 | 36 450 | 34 359 | 40 749 | 38 346 | 35 863 | 33 364 | 34 419 | 31 914 | 29 395 | 36 866 | 33 428 | 29 978 |
| Short-term debt | 2 281 | 2 135 | 2 761 | 2 519 | 10 476 | 6 624 | 3 806 | 3 614 | 3 847 | 3 739 | 2 612 | 3 813 | 5 732 | 7 943 |
| Total debt | 15 749 | 40 358 | 39 211 | 36 878 | 51 225 | 44 970 | 39 669 | 36 978 | 38 266 | 35 653 | 32 007 | 40 679 | 39 161 | 37 921 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Deputy Member | Deputy Member | 2020 | — | — |
SM Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
EM Deputy Member | Deputy Member | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Børstad As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Per Arne Aasen | Deputy Member | 0 companies |
| Sverre Myrvold Bjerve | Chief Executive Officer | 0 companies |
| Elli Myrvold Bjerve | Deputy Member | 0 companies |
| Karianne Myrvold Lande | Board of Directors | 0 companies |
| Sverre Myrvold | Chairman | 0 companies |
| Lisbeth Myrvold Bjerve | Board of Directors | 0 companies |