| Revenue | NOK 115M | +5% |
| EBITDA | NOK 4,3M | -10% |
| Net profit | NOK 2,1M | -32% |
| Total assets | NOK 43,4M | +4% |
| Equity | NOK 13,4M | +5% |
| Employees | 18 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 49 208 | 49 770 | 53 269 | 65 087 | 84 369 | 76 301 | 76 400 | 84 206 | 77 438 | 102 956 | 106 797 | 104 601 | 109 508 | 115 000 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −7 247 | −8 087 | −7 583 | −9 364 | −10 131 | −9 928 | −10 534 | −10 162 | −9 470 | −10 813 | −11 315 | −11 463 | −11 188 | −12 516 |
| EBITDA | 0 | 0 | 0 | 0 | 0 | 143 | 58 | 279 | 668 | 3 250 | 1 086 | 1 093 | 1 142 | 1 862 | 3 091 | 3 945 | 4 646 | 4 759 | 4 284 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −125 | −133 | −159 | −224 | −240 | −242 | −268 | −263 | −254 | −255 | −274 | −305 | −352 |
| EBIT | 0 | 0 | 0 | 0 | 0 | 143 | −67 | 147 | 509 | 3 027 | 845 | 852 | 874 | 1 599 | 2 837 | 3 691 | 4 371 | 4 453 | 3 932 |
| Net financials | 0 | 0 | 0 | 0 | 0 | −323 | −249 | 60 | 480 | 402 | −298 | −130 | −286 | −88 | 197 | 596 | −360 | −584 | −1 196 |
| Profit before tax | 0 | 0 | 0 | 0 | 0 | −180 | −316 | 207 | 989 | 3 429 | 547 | 722 | 588 | 1 510 | 3 033 | 4 287 | 4 012 | 3 869 | 2 736 |
| Tax | −0 | −0 | −0 | −0 | −0 | −94 | −79 | 59 | 289 | 882 | 120 | 141 | 115 | 294 | 503 | 704 | 750 | 715 | 602 |
| Net profit | 0 | 0 | 0 | 0 | 0 | −86 | −238 | 148 | 700 | 2 546 | 428 | 581 | 474 | 1 216 | 2 530 | 3 583 | 3 262 | 3 155 | 2 133 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | — | — | — | 15 866 | 15 109 | 14 487 | 18 848 | 22 915 | 22 585 | 21 365 | 24 126 | 26 664 | 31 146 | 41 306 | 40 593 | 41 625 | 43 450 |
| Equity | — | — | — | — | — | 3 475 | 3 455 | 3 642 | 3 696 | 6 242 | 6 370 | 6 651 | 6 825 | 7 741 | 8 771 | 10 353 | 11 615 | 12 770 | 13 403 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 4 722 | −544 | −501 | 0 | 4 557 | 6 411 | 6 270 | 7 713 | 8 821 | 6 831 | 10 333 | 8 714 | 9 584 | 16 438 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 7 249 | 6 943 | 10 344 | 14 505 | 10 961 | 9 150 | 7 804 | 8 949 | 9 462 | 14 693 | 19 342 | 18 843 | 17 532 | 11 866 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 11 972 | 11 110 | 10 344 | 14 505 | 15 518 | 15 561 | 14 074 | 16 662 | 18 283 | 21 524 | 29 675 | 27 558 | 27 116 | 28 304 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
S & V Invest As | Company | 60.0% | 60.0% | 2022 |
Fålun Invest As | Company | 10.0% | 10.0% | 2022 |
Kapstad Eigedom As | Company | 10.0% | 10.0% | 2022 |
| Individual | 10.0% | 10.0% | 2022 | |
Årseth Invest As | Company | 5.0% | 5.0% | 2022 |
Wesma Invest As | Company | 5.0% | 5.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Ivar Årseth | Board of Directors | 0 companies |
| Roger Marton Vikum | Board of Directors | 0 companies |
| Geir Harald Kapstad | Board of Directors | 0 companies |
| Arild Fålun | Chairman | 0 companies |
| Dag Arve Savland | Board of Directors | 0 companies |