| Revenue | NOK 37K | -78% |
| EBITDA | NOK -843K | +2% |
| Net profit | NOK 40,6M | +1006% |
| Total assets | NOK 344M | +12% |
| Equity | NOK 337,1M | +10% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 180 | 482 | 412 | 241 | 167 | 37 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −638 | −708 | −418 | −727 | −726 |
| EBITDA | −214 | −38 | −13 | −14 | −12 | −15 | −16 | −521 | −104 | −129 | −13 | −178 | −903 | −828 | −726 | −859 | −843 |
| Depreciation & amort. | −72 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −28 | −124 | −129 | −135 | −18 | −18 |
| EBIT | −285 | −38 | −13 | −14 | −12 | −15 | −16 | −521 | −104 | −129 | −13 | −207 | −1 026 | −957 | −860 | −877 | −861 |
| Net financials | 824 | 442 | 2 203 | 1 423 | 1 359 | 2 190 | 16 752 | 91 732 | 3 792 | 8 668 | −3 015 | 7 568 | 2 935 | 215 633 | −12 009 | 5 048 | 42 250 |
| Profit before tax | 538 | 404 | 2 190 | 1 410 | 1 347 | 2 175 | 16 736 | 91 211 | 3 688 | 8 539 | −3 029 | 7 362 | 1 909 | 214 676 | −12 870 | 4 170 | 41 389 |
| Tax | −42 | 4 | 39 | 34 | 42 | 35 | 67 | 144 | 267 | 159 | 38 | 226 | −88 | −18 | −15 | 501 | 799 |
| Net profit | 580 | 400 | 2 151 | 1 376 | 1 305 | 2 140 | 16 668 | 91 068 | 3 421 | 8 380 | −3 067 | 7 135 | 1 997 | 214 694 | −12 854 | 3 669 | 40 590 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7 554 | 7 683 | 9 869 | 11 136 | 12 280 | 13 777 | 30 037 | 120 647 | 121 295 | 128 212 | 121 754 | 120 881 | 119 044 | 321 661 | 303 546 | 307 736 | 343 978 |
| Equity | 5 192 | 5 591 | 7 742 | 9 117 | 10 052 | 11 812 | 27 968 | 117 536 | 119 528 | 123 718 | 117 457 | 120 592 | 118 589 | 321 283 | 303 428 | 307 098 | 337 088 |
| Long-term debt | 2 361 | 0 | 2 114 | 0 | 1 816 | 1 549 | 1 467 | 1 464 | 446 | 69 | 0 | 186 | 241 | 15 | 0 | 327 | 0 |
| Short-term debt | 1 | 0 | 13 | 38 | 412 | 415 | 602 | 1 647 | 1 321 | 4 425 | 4 297 | 102 | 215 | 363 | 117 | 311 | 6 891 |
| Total debt | 2 362 | 2 092 | 2 128 | 2 019 | 2 228 | 1 964 | 2 068 | 3 110 | 1 767 | 4 494 | 4 297 | 289 | 455 | 378 | 117 | 638 | 6 891 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JE Chief Executive Officer | Chief Executive Officer | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10.0% | 10.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Erik Sandbakk | Chief Executive Officer | 0 companies |
| Malvin Ivar Sandbakk | Board of Directors | 0 companies |
| Ivar Loen Sandbakk | Board of Directors | 0 companies |