| Revenue | NOK 115,8M | +16% |
| EBITDA | NOK -6,1M | -220% |
| Net profit | NOK -9,6M | -408% |
| Total assets | NOK 43,3M | -11% |
| Equity | NOK 17,4M | -36% |
| Employees | 57 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | 108 208 | 93 470 | 87 444 | 99 918 | 115 799 |
| Staff expenses | −52 639 | −49 349 | −45 505 | −48 944 | −60 658 |
| EBITDA | 7 181 | 3 632 | 3 844 | 5 103 | −6 130 |
| Depreciation & amort. | −1 103 | −991 | −832 | −899 | −3 582 |
| EBIT | 6 077 | 2 642 | 3 011 | 4 204 | −9 712 |
| Net financials | −48 | 38 | −94 | −52 | −8 |
| Profit before tax | 6 030 | 2 680 | 2 917 | 4 152 | −9 720 |
| Tax | 1 216 | 488 | 607 | 1 023 | −88 |
| Net profit | 4 813 | 2 193 | 2 310 | 3 129 | −9 631 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 41 280 | 46 018 | 47 509 | 48 858 | 43 318 |
| Equity | 25 414 | 26 607 | 27 917 | 27 046 | 17 414 |
| Long-term debt | 138 | 127 | 166 | 0 | 0 |
| Short-term debt | 15 728 | 19 284 | 19 426 | 21 813 | 25 904 |
| Total debt | 15 866 | 19 411 | 19 592 | 21 813 | 25 904 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
KN Deputy Member | Deputy Member | 2023 |
SB Deputy Member | Deputy Member | 2021 |
KH Deputy Member | Deputy Member | 2023 |
RM Deputy Member | Deputy Member | 2021 |
| Former (3) | ||
KS Deputy Member | Deputy Member | 2021 – 2023 |
OØ Deputy Member | Deputy Member | 2021 – 2023 |
AA Chief Executive Officer | Chief Executive Officer | 2021 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (6) | ||
| Board of Directors | 2023 | |
| Chairman | 2023 | |
| Board of Directors | 2021 | |
| Board of Directors | 2021 | |
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Former (3) | ||
| Board of Directors | 2021 – 2023 | |
| Board of Directors | 2021 – 2023 | |
| Chairman | 2021 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50% | 50% | 2022 | |
| Company | 50% | 50% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Knut Nordskog | Deputy Member | 0 companies |
| Kjell Saatvedt | Deputy Member | 0 companies |
| Stian Bakke Marstein | Deputy Member | 0 companies |
| Olav Øverby | Deputy Member | 0 companies |
| Aud Amundsen Krotseng | Chief Executive Officer | 0 companies |
| Knut-Olav Hoff | Deputy Member | 0 companies |
| Roar Marino Eriksen | Deputy Member | 0 companies |
| Dag Husfloen | Board of Directors | 0 companies |
| Helge Darrud-Juliussen | Board of Directors | 0 companies |
| Terje Bråthen | Chairman | 0 companies |
| Ingvar Arne Kvarme | Board of Directors | 0 companies |
| Ragnar Løkka | Board of Directors | 0 companies |
| Rolf Martin Ramfjord | Board of Directors | 0 companies |
| Fredrik Lio | Board of Directors | 0 companies |
| Egil Kjørsvik | Board of Directors | 0 companies |
| Håvard Norum | Chairman | 0 companies |