| Revenue | NOK 14,4M | +0% |
| EBITDA | NOK 596K | -8% |
| Net profit | NOK 2K | -98% |
| Total assets | NOK 7,9M | -2% |
| Equity | NOK 2M | -27% |
| Employees | 11 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 13 831 | 12 093 | 11 867 | 10 960 | 14 874 | 16 208 | 16 353 | 20 253 | 18 624 | 18 734 | 15 061 | 16 337 | 18 559 | 18 087 | 17 614 | 14 458 | 14 406 |
| Staff expenses | −5 704 | −4 821 | −4 958 | −4 294 | −4 644 | −5 491 | −5 574 | −7 251 | −6 051 | −6 416 | −5 620 | −5 534 | −5 326 | −5 857 | −5 947 | −5 098 | −5 579 |
| EBITDA | 264 | 798 | 786 | 501 | 469 | 280 | 939 | 344 | 444 | 1 167 | 343 | 894 | 1 735 | 1 357 | 626 | 649 | 596 |
| Depreciation & amort. | −179 | −150 | −285 | −248 | −251 | −293 | −283 | −241 | −250 | −227 | −156 | −157 | −171 | −182 | −180 | −166 | −143 |
| EBIT | 85 | 648 | 502 | 254 | 218 | −13 | 655 | 103 | 194 | 940 | 187 | 737 | 1 564 | 1 175 | 446 | 484 | 453 |
| Net financials | −149 | −80 | −188 | −214 | −279 | −353 | −297 | −261 | −318 | −188 | −176 | −179 | −192 | −296 | −534 | −382 | −450 |
| Profit before tax | −64 | 568 | 314 | 40 | −61 | −366 | 358 | −158 | −124 | 752 | 11 | 558 | 1 372 | 879 | −88 | 101 | 2 |
| Tax | −6 | 165 | 102 | 24 | −7 | −92 | 101 | −18 | −20 | 188 | 10 | 124 | 308 | 195 | −18 | 25 | 1 |
| Net profit | −58 | 403 | 212 | 16 | −54 | −274 | 257 | −139 | −104 | 564 | 1 | 434 | 1 064 | 684 | −70 | 77 | 2 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 372 | 7 386 | 6 821 | 6 663 | 6 732 | 7 118 | 6 814 | 7 430 | 7 919 | 7 284 | 6 403 | 6 372 | 7 790 | 8 929 | 8 778 | 8 069 | 7 877 |
| Equity | 1 171 | 1 574 | 1 785 | 1 802 | 1 748 | 1 474 | 1 731 | 1 592 | 1 488 | 918 | 919 | 1 020 | 2 084 | 2 768 | 2 698 | 2 775 | 2 027 |
| Long-term debt | 0 | 0 | 0 | 0 | 3 142 | 2 832 | 2 914 | 3 205 | 4 806 | 3 752 | 3 195 | 3 626 | 3 017 | 3 007 | 2 661 | 3 799 | 3 468 |
| Short-term debt | 1 361 | 1 380 | 1 435 | 1 427 | 1 842 | 2 812 | 2 168 | 2 633 | 1 625 | 2 614 | 2 290 | 1 726 | 2 690 | 3 155 | 3 419 | 1 495 | 2 382 |
| Total debt | 3 201 | 5 812 | 5 036 | 4 861 | 4 984 | 5 644 | 5 083 | 5 838 | 6 431 | 6 366 | 5 485 | 5 353 | 5 707 | 6 162 | 6 080 | 5 294 | 5 850 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Vindex As | Company | 42.6% | 42.6% | 2024 |
| Individual | 18.7% | 18.7% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Farstad | Chairman | 0 companies |