| Revenue | NOK 33,9M | +100% |
| EBITDA | NOK 27,8M | +179% |
| Net profit | NOK -7,6M | -266% |
| Total assets | NOK 477,4M | +21% |
| Equity | NOK 203,8M | -4% |
| Employees | 0 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 22 911 | 24 047 | 24 462 | 21 892 | 18 333 | 17 003 | 33 950 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 14 316 | 16 822 | 17 172 | 15 265 | 10 867 | 9 945 | 27 771 |
| Depreciation & amort. | −4 534 | −4 305 | −5 109 | −5 086 | −5 217 | −5 410 | −19 741 |
| EBIT | 9 781 | 12 517 | 12 063 | 10 178 | 5 650 | 4 535 | 8 029 |
| Net financials | 96 | −46 | −279 | 8 | −82 | 43 | −15 649 |
| Profit before tax | 9 878 | 0 | 11 784 | 10 187 | 5 568 | 4 577 | −7 620 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 9 878 | 12 471 | 11 784 | 10 187 | 5 568 | 4 577 | −7 620 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 173 574 | 200 685 | 199 805 | 211 008 | 274 750 | 393 239 | 477 405 |
| Equity | 166 782 | 179 254 | 191 038 | 201 225 | 206 793 | 211 370 | 203 751 |
| Long-term debt | 0 | 0 | 4 148 | 4 253 | 54 448 | 153 395 | 264 414 |
| Short-term debt | 6 791 | 10 231 | 4 619 | 5 530 | 13 509 | 28 474 | 9 240 |
| Total debt | 6 791 | 21 431 | 8 767 | 9 783 | 67 957 | 181 869 | 273 654 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SB Contact Person | Contact Person | 2025 | — | — |
LH Deputy Member | Deputy Member | 2021 | — | — |
FA Deputy Member | Deputy Member | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Stig Blokkum | Contact Person | 0 companies |
| Lars Harald Bakstad | Deputy Member | 0 companies |
| Fredrik Advocaat Lund | Deputy Member | 0 companies |
| Bjørn Kristian Eide | Chairman | 0 companies |
| Eirik Strand | Board of Directors | 0 companies |
| Michael Borge | Board of Directors | 0 companies |