| Revenue | NOK 7,2M | -73% |
| EBITDA | NOK 224K | -83% |
| Net profit | NOK -187K | -271% |
| Total assets | NOK 4,2M | -42% |
| Equity | NOK 2,8M | -37% |
| Employees | 6 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 25 768 | 29 477 | 26 704 | 26 655 | 7 159 |
| Staff expenses | −4 989 | −4 384 | −4 179 | −4 105 | −1 680 |
| EBITDA | 2 137 | 2 436 | 605 | 1 296 | 224 |
| Depreciation & amort. | −1 040 | −1 017 | −969 | −924 | −526 |
| EBIT | 1 097 | 1 419 | −363 | 372 | −303 |
| Net financials | −54 | −48 | −43 | −47 | 48 |
| Profit before tax | 1 043 | 1 371 | −407 | 325 | −255 |
| Tax | 230 | 302 | 64 | 216 | −68 |
| Net profit | 813 | 1 070 | −471 | 109 | −187 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 10 739 | 10 874 | 8 240 | 7 306 | 4 222 |
| Equity | 5 093 | 5 863 | 4 392 | 4 501 | 2 814 |
| Long-term debt | 1 594 | 1 540 | 1 259 | 908 | 561 |
| Short-term debt | 4 053 | 3 472 | 2 589 | 1 897 | 847 |
| Total debt | 5 646 | 5 012 | 3 848 | 2 805 | 1 408 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TJ Deputy Member | Deputy Member | 2001 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2001 | |
| Board of Directors | 2001 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10% | 10% | 2022 | |
| Individual | 10% | 10% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Tove Johansen | Deputy Member | 0 companies |
| Torgeir Johansen | Chairman | 0 companies |
| Rolf Fevang | Board of Directors | 0 companies |