| Revenue | NOK 2,6M | +14% |
| EBITDA | NOK 1,6M | +36% |
| Net profit | NOK 1,8M | -91% |
| Total assets | NOK 54,8M | -6% |
| Equity | NOK 53,1M | +3% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 752 | 789 | 998 | 1 247 | 1 295 | 1 158 | 967 | 1 116 | 1 124 | 1 217 | 1 703 | 1 541 | 1 405 | 1 360 | 2 009 | 2 242 | 2 557 |
| Staff expenses | −1 | −1 | −1 | −1 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −4 | −0 | −0 |
| EBITDA | 287 | 459 | 718 | 805 | 856 | 707 | 437 | 528 | 602 | 681 | 670 | 430 | 102 | 531 | 936 | 1 152 | 1 569 |
| Depreciation & amort. | −237 | −261 | −298 | −292 | −266 | −277 | −262 | −257 | −252 | −244 | −279 | −286 | −236 | −211 | −279 | −691 | −714 |
| EBIT | 50 | 198 | 420 | 512 | 590 | 430 | 175 | 271 | 350 | 436 | 390 | 143 | −133 | 320 | 658 | 461 | 855 |
| Net financials | 903 | −459 | −305 | 4 280 | 1 389 | −1 064 | 419 | 53 | 610 | 1 501 | 295 | 1 929 | 634 | 23 525 | 35 | 18 620 | 1 127 |
| Profit before tax | 356 | −261 | 115 | 4 793 | 1 979 | −634 | 594 | 324 | 960 | 1 937 | 686 | 2 073 | 501 | 23 846 | 693 | 19 081 | 1 982 |
| Tax | −98 | −60 | 30 | 88 | 116 | 105 | 49 | 81 | 101 | 122 | 100 | 60 | −48 | 142 | 120 | 54 | 213 |
| Net profit | 454 | −201 | 84 | 4 705 | 1 862 | −739 | 545 | 244 | 859 | 1 815 | 585 | 2 013 | 549 | 23 703 | 573 | 19 027 | 1 769 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 14 559 | 13 670 | 13 632 | 15 252 | 15 488 | 14 198 | 14 222 | 13 640 | 14 131 | 15 294 | 15 479 | 15 363 | 14 860 | 34 480 | 42 069 | 58 581 | 54 800 |
| Equity | 4 312 | 4 110 | 4 195 | 8 900 | 10 462 | 9 523 | 10 068 | 10 012 | 10 571 | 12 386 | 11 471 | 13 484 | 9 033 | 32 736 | 33 309 | 51 336 | 53 105 |
| Long-term debt | 0 | 9 366 | 9 280 | 6 095 | 4 468 | 4 141 | 3 846 | 3 381 | 2 885 | 2 185 | 2 175 | 1 668 | 549 | 1 900 | 7 179 | 6 039 | 235 |
| Short-term debt | 99 | 193 | 157 | 257 | 558 | 534 | 308 | 248 | 675 | 723 | 1 833 | 211 | 5 279 | −156 | 1 581 | 1 206 | 1 459 |
| Total debt | 99 | 9 559 | 9 437 | 6 352 | 5 026 | 4 675 | 4 154 | 3 628 | 3 560 | 2 908 | 4 008 | 1 879 | 5 827 | 1 744 | 8 760 | 7 245 | 1 694 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Vålånuten Holding As | Company | 20.0% | 20.0% | 2024 |
Dyrud Holding As | Company | 20.0% | 20.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Marthe Dyrud | Board of Directors | 0 companies |
| Morten Olav Dyrud | Chairman | 0 companies |
| Espen Dyrud | Board of Directors | 0 companies |
| Synnøve Dyrud | Board of Directors | 0 companies |