| Revenue | NOK 13,6M | +25% |
| EBITDA | NOK 984K | +94% |
| Net profit | NOK 519K | +120% |
| Total assets | NOK 3,6M | +32% |
| Equity | NOK 554K | -46% |
| Employees | 17 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 9 506 | 9 506 | 10 037 | 10 949 | 13 645 |
| Staff expenses | −4 606 | −4 905 | −5 086 | −5 490 | −6 835 |
| EBITDA | 349 | 152 | 611 | 507 | 984 |
| Depreciation & amort. | −99 | −109 | −127 | −235 | −348 |
| EBIT | 250 | 43 | 484 | 272 | 636 |
| Net financials | 15 | 32 | 41 | 24 | 22 |
| Profit before tax | 265 | 75 | 524 | 296 | 658 |
| Tax | 56 | 10 | 108 | 60 | 139 |
| Net profit | 210 | 65 | 416 | 236 | 519 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2 198 | 2 266 | 2 851 | 2 711 | 3 570 |
| Equity | 1 017 | 782 | 798 | 1 034 | 554 |
| Long-term debt | 0 | 0 | 0 | 0 | 143 |
| Short-term debt | 1 181 | 1 484 | 2 053 | 1 677 | 2 873 |
| Total debt | 1 181 | 1 484 | 2 053 | 1 677 | 3 016 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
KJ Deputy Member | Deputy Member | 2008 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2021 | |
| Board of Directors | 2021 | |
| Former (1) | ||
| Chairman | 2008 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 7.5% | 7.5% | 2022 | |
| Individual | 7.5% | 7.5% | 2022 | |
| Individual | 7.5% | 7.5% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Kari Jorunn Høivang Jensen | Deputy Member | 0 companies |
| Tommy Jensen | Chairman | 0 companies |
| Karnvir Singh | Board of Directors | 0 companies |
| Øystein Dagestad | Chairman | 0 companies |