| Revenue | NOK 104,1M | +51% |
| EBITDA | NOK 16,9M | +3347% |
| Net profit | NOK 12M | +5759% |
| Total assets | NOK 77,2M | +162% |
| Equity | NOK 49,6M | +159% |
| Employees | 25 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 204 893 | 161 746 | 96 587 | 68 912 | 104 141 |
| Staff expenses | −38 326 | −36 878 | −31 710 | −22 293 | −23 466 |
| EBITDA | 9 157 | 5 931 | 1 095 | 490 | 16 895 |
| Depreciation & amort. | −1 846 | −2 872 | −5 628 | −1 073 | −4 793 |
| EBIT | 7 311 | 3 059 | −4 533 | −582 | 12 102 |
| Net financials | −94 | 5 | 57 | 371 | −125 |
| Profit before tax | 7 216 | 3 064 | −4 476 | −212 | 11 977 |
| Tax | 1 589 | 676 | 5 076 | −0 | −0 |
| Net profit | 5 627 | 2 388 | −9 552 | −212 | 11 977 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 102 516 | 65 828 | 42 428 | 29 464 | 77 165 |
| Equity | 23 431 | 23 491 | 19 351 | 19 140 | 49 589 |
| Long-term debt | 4 541 | 3 479 | 2 417 | 1 356 | 13 471 |
| Short-term debt | 74 544 | 38 858 | 20 659 | 8 969 | 14 105 |
| Total debt | 79 085 | 42 337 | 23 076 | 10 324 | 27 576 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
RA Chief Executive Officer | Chief Executive Officer | 2022 |
| Former (2) | ||
OM Deputy Member | Deputy Member | 2022 – 2023 |
RM Chief Executive Officer | Chief Executive Officer | 2019 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2025 | |
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Former (2) | ||
| Board of Directors | 2022 – 2025 | |
| Board of Directors | 2019 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Marius Storåker Soløy | Deputy Member | 0 companies |
| Runar Mørch | Chief Executive Officer | 0 companies |
| Robert Arnfinn Tønne | Chief Executive Officer | 0 companies |
| Anne Berit Hanssen | Board of Directors | 0 companies |
| Torbjørn Johannes Hanssen | Board of Directors | 0 companies |
| Bjørn Johansen | Board of Directors | 0 companies |
| Øyvind Vedal Grøttheim | Chairman | 0 companies |
| Hans Petter Henriksen | Board of Directors | 0 companies |