| Revenue | NOK 30,9M | -17% |
| EBITDA | NOK -2,3M | -277% |
| Net profit | NOK -2,9M | -991% |
| Total assets | NOK 15M | +0% |
| Equity | NOK 2,6M | -52% |
| Employees | 17 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 31 118 | 36 916 | 37 396 | 37 044 | 30 904 |
| Staff expenses | −6 696 | −8 984 | −8 255 | −8 483 | −8 175 |
| EBITDA | 1 431 | 2 701 | 1 308 | 1 298 | −2 294 |
| Depreciation & amort. | −522 | −734 | −753 | −709 | −542 |
| EBIT | 909 | 1 967 | 555 | 590 | −2 836 |
| Net financials | 219 | 234 | 258 | −177 | −23 |
| Profit before tax | 1 128 | 2 201 | 813 | 412 | −2 859 |
| Tax | 251 | 470 | 211 | 92 | −0 |
| Net profit | 876 | 1 731 | 602 | 321 | −2 859 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 13 214 | 15 447 | 15 786 | 14 918 | 14 979 |
| Equity | 3 149 | 4 880 | 5 482 | 5 478 | 2 619 |
| Long-term debt | 800 | 698 | 551 | 404 | 257 |
| Short-term debt | 9 265 | 9 869 | 9 753 | 9 037 | 12 104 |
| Total debt | 10 066 | 10 567 | 10 304 | 9 440 | 12 361 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AM Chief Executive Officer | Chief Executive Officer | 2015 |
| Former (1) | ||
AM Accountant | Accountant | 2020 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (6) | ||
| Board of Directors | 2017 | |
| Board of Directors | 2025 | |
| Board of Directors | 2017 | |
| Board of Directors | 2025 | |
| Chairman | 2017 | |
| Board of Directors | 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Amanuel Mesquina | Accountant | 0 companies |
| Andreas Madshus | Chief Executive Officer | 0 companies |
| Bård Sture Annweiler | Board of Directors | 0 companies |
| Ida Kristine Madshus | Board of Directors | 0 companies |
| Pia Margaretha Madshus | Board of Directors | 0 companies |
| Siri Hovland Selseng | Board of Directors | 0 companies |
| Bjørn Erling Lingaas Larsen | Chairman | 0 companies |
| Kjetil Eivind Swensen | Board of Directors | 0 companies |