| Revenue | NOK 2M | +15% |
| EBITDA | NOK 76K | +352% |
| Net profit | NOK 10K | +115% |
| Total assets | NOK 1,2M | +3% |
| Equity | NOK 675K | +2% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 2 350 | 1 961 | 1 962 | 2 326 | 2 033 | 2 086 | 1 984 | 1 976 | 1 865 | 1 970 | 2 333 | 2 531 | 2 782 | 3 423 | 1 400 | 1 707 | 1 962 |
| Staff expenses | −0 | −169 | −182 | −125 | −133 | −152 | −186 | −53 | −148 | −75 | −14 | −14 | −121 | −0 | −236 | −0 | −0 | −0 |
| EBITDA | 0 | 49 | −91 | 49 | −1 | −28 | −76 | 14 | 15 | −17 | 136 | 137 | 233 | 300 | 33 | 401 | −30 | 76 |
| Depreciation & amort. | −0 | −58 | −70 | −68 | −64 | −64 | −43 | −43 | −43 | −39 | −42 | −41 | −36 | −35 | −32 | −28 | −48 | −73 |
| EBIT | 0 | −8 | −161 | −19 | −65 | −92 | −119 | −29 | −28 | −57 | 93 | 95 | 197 | 265 | 2 | 373 | −78 | 3 |
| Net financials | 0 | 7 | 2 | 3 | −16 | −10 | −12 | −11 | −1 | 0 | 0 | 0 | −1 | −1 | −1 | −0 | −1 | 0 |
| Profit before tax | 0 | −2 | −160 | −16 | −81 | −102 | −131 | −40 | −28 | −57 | 93 | 96 | 196 | 264 | 1 | 373 | −79 | 3 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −30 | 0 | 43 | −10 | −7 |
| Net profit | 0 | −2 | −160 | −16 | −81 | −102 | −131 | −40 | −28 | −57 | 93 | 96 | 196 | 294 | 0 | 330 | −69 | 10 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 1 350 | 1 096 | 1 265 | 1 104 | 1 124 | 919 | 885 | 844 | 756 | 934 | 1 044 | 953 | 902 | 1 001 | 1 341 | 1 149 | 1 180 |
| Equity | — | 339 | 180 | 164 | 83 | −19 | −150 | −190 | −218 | −275 | −181 | −86 | 110 | 404 | 405 | 734 | 665 | 675 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13 | 0 | 0 |
| Short-term debt | 0 | 1 010 | 917 | 1 101 | 1 021 | 1 142 | 1 069 | 1 075 | 1 062 | 1 031 | 1 116 | 1 130 | 842 | 498 | 596 | 593 | 483 | 504 |
| Total debt | 0 | 1 010 | 917 | 1 101 | 1 021 | 1 142 | 1 069 | 1 075 | 1 062 | 1 031 | 1 116 | 1 130 | 842 | 498 | 596 | 607 | 483 | 504 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LJ Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
IT Chief Executive Officer | Chief Executive Officer | 1995 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1995 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 13.8% | 13.8% | 2023 | |
| Individual | 7.7% | 7.7% | 2023 | |
| Individual | 7.7% | 7.7% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Johannes Sved | Chief Executive Officer | 0 companies |
| Inger Trine Tessem Sved | Chief Executive Officer | 0 companies |
| Tor Endre Sved | Board of Directors | 0 companies |