| Revenue | NOK 147K | +3% |
| EBITDA | NOK 15K | -79% |
| Net profit | NOK -152K | -97% |
| Total assets | NOK 3,1M | +0% |
| Equity | NOK 748K | -17% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 91 | 0 | 131 | 0 | 0 | 0 | 2 | 99 | 0 | 0 | 0 | 166 | 30 | 105 | 107 | 142 | 147 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −2 | −0 | −0 | −53 | −53 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −108 | −56 | −215 | −309 | −74 | −308 | −109 | −11 | −199 | −96 | −176 | 49 | −274 | 51 | 51 | 69 | 15 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −5 | −7 | −7 | −2 | −0 | −0 |
| EBIT | −108 | −56 | −215 | −309 | −74 | −308 | −109 | −11 | −199 | −96 | −176 | 43 | −281 | 44 | 50 | 69 | 15 |
| Net financials | −377 | −620 | 9 | 63 | −700 | 327 | −308 | 72 | −34 | −200 | 16 | 38 | −15 | −70 | −99 | −146 | −167 |
| Profit before tax | −486 | −676 | −207 | −246 | −774 | 19 | −416 | 61 | −233 | −296 | −159 | 81 | −296 | −26 | −50 | −77 | −152 |
| Tax | 18 | 4 | −114 | −72 | 114 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −503 | −680 | −92 | −174 | −888 | 19 | −416 | 61 | −233 | −296 | −159 | 81 | −296 | −26 | −50 | −77 | −152 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5 901 | 3 502 | 3 335 | 2 908 | 2 004 | 2 013 | 1 509 | 2 329 | 2 063 | 1 769 | 1 697 | 1 782 | 3 448 | 3 096 | 3 124 | 3 118 | 3 114 |
| Equity | 4 078 | 3 147 | 3 055 | 2 881 | 1 994 | 2 012 | 1 352 | 2 272 | 2 039 | 1 743 | 1 583 | 1 665 | 1 369 | 1 027 | 978 | 900 | 748 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 853 | 2 053 | 2 018 | 1 990 | 1 957 |
| Short-term debt | 262 | 176 | 280 | 27 | 10 | 1 | 157 | 57 | 24 | 27 | 114 | 117 | 226 | 16 | 129 | 228 | 408 |
| Total debt | 1 823 | 355 | 280 | 27 | 10 | 1 | 157 | 57 | 24 | 27 | 114 | 117 | 2 079 | 2 069 | 2 146 | 2 217 | 2 366 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BJ Deputy Member | Deputy Member | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2006 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Bjørnar Jakobsen | Deputy Member | 0 companies |
| Henrik Mæhle | Chairman | 0 companies |