| Revenue | NOK 4,2M | +4% |
| EBITDA | NOK 2,6M | +1% |
| Net profit | NOK 2,6M | +8% |
| Total assets | NOK 21,8M | +4% |
| Equity | NOK 18,2M | +11% |
| Employees | 2 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 2 193 | 2 137 | 2 389 | 2 370 | 2 394 | 2 432 | 2 449 | 2 551 | 2 666 | 2 755 | 2 818 | 2 902 | 3 129 | 3 342 | 4 752 | 3 873 | 3 983 | 4 160 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −97 | −112 | −112 | −123 | −117 | −117 | −221 | −389 | −372 |
| EBITDA | 0 | 1 786 | 1 687 | 1 930 | 1 854 | 1 932 | 1 763 | 2 123 | 2 104 | 2 158 | 2 050 | 1 845 | 2 211 | 2 368 | 1 807 | 4 083 | 2 509 | 2 580 | 2 610 |
| Depreciation & amort. | −0 | −683 | −688 | −692 | −644 | −632 | −498 | −494 | −476 | −476 | −476 | −475 | −491 | −638 | −652 | −793 | −911 | −911 | −911 |
| EBIT | 0 | 1 103 | 999 | 1 238 | 1 211 | 1 300 | 1 265 | 1 629 | 1 627 | 1 682 | 1 574 | 1 370 | 1 720 | 1 730 | 1 155 | 3 290 | 1 598 | 1 670 | 1 699 |
| Net financials | 0 | −1 000 | −510 | 6 | −444 | 171 | −22 | −122 | 1 373 | 866 | 1 036 | 463 | 416 | −765 | 2 284 | −1 070 | 362 | 1 035 | 1 248 |
| Profit before tax | 0 | 102 | 489 | 1 243 | 766 | 1 471 | 1 243 | 1 508 | 3 000 | 2 548 | 2 609 | 1 832 | 2 137 | 964 | 3 439 | 2 220 | 1 959 | 2 704 | 2 947 |
| Tax | −0 | 165 | 204 | 264 | 273 | 311 | 311 | 391 | 423 | 419 | 393 | 335 | 370 | 369 | 248 | 694 | 319 | 330 | 385 |
| Net profit | 0 | −63 | 285 | 979 | 494 | 1 160 | 933 | 1 116 | 2 577 | 2 129 | 2 216 | 1 497 | 1 766 | 596 | 3 190 | 1 526 | 1 641 | 2 374 | 2 562 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 14 625 | 14 450 | 14 984 | 14 852 | 15 183 | 15 092 | 14 975 | 18 154 | 17 040 | 17 565 | 17 343 | 20 023 | 19 354 | 20 520 | 19 985 | 19 872 | 20 989 | 21 776 |
| Equity | — | 5 725 | 5 910 | 6 688 | 6 882 | 7 542 | 7 975 | 8 492 | 10 469 | 11 798 | 13 214 | 14 211 | 15 478 | 15 423 | 12 614 | 13 839 | 14 880 | 16 454 | 18 216 |
| Long-term debt | 0 | 8 471 | 8 025 | 7 579 | 7 133 | 6 688 | 6 242 | 5 393 | 4 545 | 3 696 | 2 848 | 1 999 | 3 400 | 2 720 | 2 040 | 3 877 | 3 231 | 2 746 | 0 |
| Short-term debt | 0 | 429 | 515 | 716 | 837 | 953 | 875 | 1 090 | 3 141 | 1 546 | 1 504 | 1 132 | 1 146 | 1 211 | 5 866 | 2 268 | 1 761 | 1 789 | 1 461 |
| Total debt | 0 | 8 900 | 8 540 | 8 295 | 7 970 | 7 640 | 7 117 | 6 484 | 7 685 | 5 243 | 4 351 | 3 131 | 4 546 | 3 931 | 7 906 | 6 145 | 4 992 | 4 534 | 3 560 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KP Deputy Member | Deputy Member | 2012 | — | — |
EK Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Finnkaillfossen As | Company | 67.5% | 67.5% | 2024 |
| Individual | 17.6% | 17.6% | 2024 | |
| Individual | 14.9% | 14.9% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Karl Petter Due | Deputy Member | 0 companies |
| Ebba Karoline Helgerud Due | Chief Executive Officer | 0 companies |
| Eilif Due | Chairman | 0 companies |