| Revenue | NOK 1,1M | -1% |
| EBITDA | NOK 510K | -24% |
| Net profit | NOK -148K | -10% |
| Total assets | NOK 13,3M | -4% |
| Equity | NOK 1,5M | -28% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 9 234 | 4 719 | 7 028 | 5 234 | 5 376 | 1 153 | 1 353 | 1 153 | 1 229 | 1 040 | 986 | 1 222 | 1 703 | 985 | 1 158 | 1 081 | 1 122 | 1 109 |
| Staff expenses | −0 | −78 | −84 | −268 | −272 | −256 | −252 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 5 481 | 3 109 | 5 048 | 3 396 | 3 496 | 691 | 877 | 594 | 617 | 733 | 304 | 594 | 1 037 | 708 | 676 | 481 | 671 | 510 |
| Depreciation & amort. | −0 | −1 311 | −1 298 | −1 215 | −1 302 | −1 334 | −300 | −180 | −99 | −77 | −62 | −35 | −35 | −34 | −34 | −34 | −34 | −34 | −34 |
| EBIT | 0 | 4 170 | 1 811 | 3 833 | 2 094 | 2 162 | 392 | 697 | 495 | 539 | 671 | 268 | 559 | 1 003 | 674 | 642 | 447 | 637 | 476 |
| Net financials | 0 | −3 314 | −2 066 | −1 782 | −2 164 | −1 883 | −235 | −394 | −308 | 545 | −268 | −290 | −360 | −302 | −222 | −401 | −634 | −705 | −666 |
| Profit before tax | 0 | 857 | −255 | 2 051 | −70 | 279 | 157 | 303 | 187 | 1 085 | 403 | −22 | 199 | 701 | 453 | 241 | −187 | −68 | −190 |
| Tax | −0 | 249 | −50 | 591 | −11 | 79 | 58 | 87 | 40 | 63 | 94 | 14 | 48 | 134 | 100 | 53 | −41 | 66 | −42 |
| Net profit | 0 | 607 | −205 | 1 460 | −58 | 200 | 99 | 216 | 147 | 1 022 | 309 | −36 | 151 | 567 | 353 | 188 | −146 | −134 | −148 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 48 905 | 46 886 | 46 212 | 54 255 | 52 472 | 15 349 | 14 985 | 14 792 | 13 015 | 12 983 | 13 376 | 13 204 | 13 767 | 13 561 | 13 449 | 13 544 | 13 803 | 13 283 |
| Equity | — | −23 | −228 | 1 231 | 1 173 | 1 373 | 119 | 43 | 15 | 833 | 783 | 731 | 882 | 1 449 | 1 802 | 1 990 | 1 933 | 2 086 | 1 497 |
| Long-term debt | 0 | −50 | −50 | −50 | 0 | 49 582 | 11 168 | 11 049 | 10 634 | 11 679 | 11 292 | 11 729 | 12 148 | 11 829 | 11 438 | 11 150 | 11 440 | 11 506 | 11 416 |
| Short-term debt | 0 | 1 150 | 3 668 | 1 169 | 1 321 | 1 516 | 4 063 | 3 894 | 4 149 | 504 | 908 | 916 | 174 | 489 | 322 | 309 | 171 | 211 | 370 |
| Total debt | 0 | 48 878 | 47 065 | 44 931 | 53 082 | 51 098 | 15 230 | 14 943 | 14 782 | 12 183 | 12 200 | 12 645 | 12 322 | 12 318 | 11 759 | 11 459 | 11 611 | 11 717 | 11 786 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LM Chief Executive Officer | Chief Executive Officer | 2026 | — | — |
AK Deputy Member | Deputy Member | 1995 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2026 | — | — | |
| Chairman | 1995 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Saac Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Morten Johannessen | Chief Executive Officer | 0 companies |
| Anne Kristine Thomassen | Deputy Member | 0 companies |
| Jan-Ivar Fauske | Chairman | 0 companies |
| Arne Thomassen | Chairman | 0 companies |