| Revenue | NOK 220M | +8% |
| EBITDA | NOK 7,5M | +359% |
| Net profit | NOK 3,8M | +180% |
| Total assets | NOK 58,5M | -4% |
| Equity | NOK 16,2M | +0% |
| Employees | 29 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 228 112 | 204 028 | 243 018 | 204 002 | 220 002 |
| Staff expenses | −18 295 | −20 704 | −21 908 | −20 004 | −21 223 |
| EBITDA | 7 133 | 6 667 | 11 056 | −2 912 | 7 548 |
| Depreciation & amort. | −1 724 | −1 059 | −1 104 | −1 287 | −1 328 |
| EBIT | 5 409 | 5 608 | 9 952 | −4 199 | 6 220 |
| Net financials | −564 | −373 | −533 | −1 869 | −1 340 |
| Profit before tax | 4 844 | 5 235 | 9 419 | −6 067 | 4 880 |
| Tax | 1 070 | 1 152 | 2 072 | −1 332 | 1 074 |
| Net profit | 3 775 | 4 083 | 7 347 | −4 735 | 3 806 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 45 176 | 54 254 | 66 791 | 61 151 | 58 533 |
| Equity | 11 990 | 12 073 | 16 620 | 16 170 | 16 225 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 33 187 | 42 181 | 50 171 | 44 981 | 42 309 |
| Total debt | 33 187 | 42 181 | 50 171 | 44 981 | 42 309 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HE Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (2) | ||
FE Chief Executive Officer | Chief Executive Officer | 2021 – 2024 |
FT Chief Executive Officer | Chief Executive Officer | 2024 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (7) | ||
| Board of Directors | 2018 | |
| Board of Directors | 2018 | |
| Board of Directors | 2025 | |
| Chairman | 2018 | |
| Board of Directors | 2025 | |
| Board of Directors | 2025 | |
| Board of Directors | 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Frank Edqvist | Chief Executive Officer | 0 companies |
| Fredrik Torbjørnsen | Chief Executive Officer | 0 companies |
| Henning Eliassen | Chief Executive Officer | 0 companies |
| Torje Aleksander Sulland | Board of Directors | 0 companies |
| Svein Arild Johnsgård | Board of Directors | 0 companies |
| Unn Beathe Sulland | Board of Directors | 0 companies |
| Odd Arvid Sulland | Chairman | 0 companies |
| Anne Kathrine Gjerdrum | Board of Directors | 0 companies |
| Øyvind Sulland | Board of Directors | 0 companies |
| Therese Sulland | Board of Directors | 0 companies |