| Revenue | NOK 232K | -71% |
| EBITDA | NOK -973K | -350% |
| Net profit | NOK 2,6M | -65% |
| Total assets | NOK 71,5M | -1% |
| Equity | NOK 68,2M | -1% |
| Employees | 2 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 179 | 303 | 89 | 281 | 214 | 341 | 350 | 275 | 20 | 58 | 2 368 | 940 | 1 793 | 597 | 1 446 | 814 | 232 |
| Staff expenses | −23 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −629 | −629 | −649 | −642 | −823 | −934 |
| EBITDA | −67 | 174 | −29 | 197 | 54 | −38 | 205 | 5 | −95 | −270 | 635 | −190 | 446 | −162 | 648 | −216 | −973 |
| Depreciation & amort. | −197 | −211 | −212 | −154 | −197 | −188 | −235 | −235 | −116 | −383 | −434 | −457 | −148 | −118 | −111 | −73 | −54 |
| EBIT | −264 | −37 | −241 | 43 | −143 | −226 | −30 | −230 | −211 | −653 | 201 | −647 | 298 | −280 | 537 | −289 | −1 027 |
| Net financials | −2 066 | 3 010 | 1 786 | −611 | 8 165 | 651 | 4 363 | −815 | 16 480 | 42 521 | 6 161 | −6 454 | 2 225 | 3 473 | 3 418 | 7 824 | 3 765 |
| Profit before tax | −2 331 | 2 973 | 1 545 | −568 | 8 022 | 425 | 4 332 | −1 045 | 16 269 | 41 868 | 6 362 | −7 101 | 2 523 | 3 193 | 3 955 | 7 535 | 2 738 |
| Tax | −64 | 72 | −33 | 51 | 139 | 97 | 100 | 24 | −15 | 21 | 191 | 22 | 12 | 16 | 49 | 57 | 113 |
| Net profit | −2 266 | 2 901 | 1 578 | −619 | 7 884 | 328 | 4 233 | −1 069 | 16 285 | 41 847 | 6 171 | −7 122 | 2 511 | 3 178 | 3 906 | 7 477 | 2 625 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 23 316 | 23 707 | 25 295 | 23 676 | 31 054 | 31 280 | 34 087 | 32 259 | 45 617 | 80 367 | 75 964 | 64 854 | 67 009 | 63 848 | 66 627 | 72 009 | 71 456 |
| Equity | 20 799 | 23 700 | 25 279 | 22 909 | 30 793 | 29 620 | 33 253 | 29 184 | 42 586 | 79 483 | 72 654 | 63 532 | 61 043 | 62 221 | 64 127 | 68 604 | 68 228 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 34 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2 517 | 7 | 16 | 767 | 261 | 1 660 | 800 | 3 075 | 3 031 | 883 | 3 310 | 1 322 | 5 966 | 1 627 | 2 501 | 3 405 | 3 227 |
| Total debt | 2 517 | 7 | 16 | 767 | 261 | 1 660 | 834 | 3 075 | 3 031 | 883 | 3 310 | 1 322 | 5 966 | 1 627 | 2 501 | 3 405 | 3 227 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TØ Deputy Member | Deputy Member | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2009 | — | — | |
| Chairman | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20.0% | 20.0% | 2022 | |
| Individual | 20.0% | 20.0% | 2022 | |
| Individual | 20.0% | 20.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Thor Øystein Balsnes Rødal | Deputy Member | 0 companies |
| Lillian Grytten Rødal | Board of Directors | 0 companies |
| Tore Rødal | Chairman | 0 companies |