| Revenue | NOK 0 | — |
| EBITDA | NOK -234K | -114% |
| Net profit | NOK -6M | +16% |
| Total assets | NOK 4,2B | +1181% |
| Equity | NOK 49,5M | -11% |
| Employees | 116 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −33 | −51 | −5 | −7 844 | −83 | −19 | −0 | −3 739 | −36 | −104 | −2 504 | −109 | −234 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −33 | −51 | −5 | −7 844 | −83 | −19 | −0 | −3 739 | −36 | −104 | −2 504 | −109 | −234 |
| Net financials | 33 | 51 | 13 539 | −120 212 | −8 738 | 7 234 | −12 063 | −7 146 | 41 572 | 13 724 | 4 848 | −7 236 | −5 789 |
| Profit before tax | 0 | 0 | 13 534 | −128 056 | −8 820 | 7 216 | −12 063 | −10 886 | 41 535 | 13 620 | 2 344 | −7 346 | −6 023 |
| Tax | −0 | −0 | 6 781 | −0 | −0 | 923 | −0 | 5 134 | 11 454 | 190 | −0 | −190 | −0 |
| Net profit | 0 | 0 | 6 753 | −128 056 | −8 820 | 6 292 | −12 063 | −16 020 | 30 081 | 13 430 | 2 344 | −7 156 | −6 023 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 525 744 | 525 717 | 539 550 | 273 542 | 269 698 | 296 998 | 287 688 | 269 698 | 345 621 | 311 318 | 310 902 | 325 221 | 4 165 710 |
| Equity | 150 322 | 150 322 | 157 075 | 36 582 | 27 762 | 34 054 | 21 991 | 5 971 | 46 937 | 60 368 | 62 712 | 55 556 | 49 533 |
| Long-term debt | 353 500 | 350 000 | 297 815 | 129 063 | 134 038 | 150 256 | 175 728 | 172 612 | 191 943 | 179 291 | 174 493 | 182 052 | 4 007 779 |
| Short-term debt | 21 922 | 25 395 | 84 660 | 107 897 | 107 898 | 112 688 | 89 969 | 91 115 | 106 740 | 71 659 | 73 697 | 87 613 | 108 398 |
| Total debt | 375 422 | 375 395 | 382 475 | 236 960 | 241 936 | 262 944 | 265 697 | 263 727 | 298 683 | 250 950 | 248 190 | 269 665 | 4 116 177 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TS Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Assemblin Ab | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Torkil Skancke Hansen | Chief Executive Officer | 0 companies |
| Siri Forsberg | Board of Directors | 0 companies |
| Håkon Skog-Hansen | Board of Directors | 0 companies |
| Dag Larssen Mathisen | Board of Directors | 0 companies |
| Mats Edvard Johansson | Chairman | 0 companies |
| Elina Marjaana Kaura | Board of Directors | 0 companies |
| Elise Emmely Svang Jansen | Board of Directors | 0 companies |
| Andre Nielsen | Board of Directors | 0 companies |
| Philip Gunnarsson Carlsson | Board of Directors | 0 companies |
| Mats Anders Sarpakari | Board of Directors | 0 companies |