| Revenue | NOK 18,3M | -67% |
| EBITDA | NOK -3,1M | -347% |
| Net profit | NOK -2,1M | -221% |
| Total assets | NOK 48,9M | -16% |
| Equity | NOK 9,5M | -1% |
| Employees | 8 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 20 168 | 25 410 | 34 235 | 0 | 43 396 | 33 066 | 47 093 | 52 330 | 40 406 | 54 811 | 18 254 |
| Staff expenses | −4 332 | −4 235 | −5 236 | −0 | −5 638 | −6 434 | −6 322 | −4 982 | −2 246 | −2 023 | −2 200 |
| EBITDA | −1 670 | −1 047 | −105 | 0 | 740 | −518 | 915 | 3 503 | 4 846 | 1 242 | −3 073 |
| Depreciation & amort. | −55 | −96 | −94 | −0 | −112 | −104 | −99 | −93 | −54 | −1 | −169 |
| EBIT | −1 725 | −1 144 | −199 | 0 | 628 | −623 | 817 | 3 410 | 4 792 | 1 241 | −3 241 |
| Net financials | −257 | −214 | 238 | 0 | −401 | 532 | −434 | 768 | −128 | 942 | 592 |
| Profit before tax | −1 983 | −1 357 | 39 | 0 | 227 | −90 | 382 | 4 178 | 4 664 | 2 183 | −2 649 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 311 | 480 | −583 |
| Net profit | −1 983 | −1 357 | 39 | 0 | 227 | −90 | 382 | 4 178 | 4 353 | 1 702 | −2 067 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12 135 | 11 002 | 5 472 | — | 18 886 | 24 704 | 24 204 | 36 439 | 33 575 | 58 371 | 48 870 |
| Equity | 686 | −672 | 1 267 | — | 789 | 2 012 | 3 313 | 7 491 | 7 844 | 9 546 | 9 483 |
| Long-term debt | 2 009 | 2 140 | 271 | 0 | 7 | 8 667 | 12 228 | 23 445 | 14 239 | 16 931 | 37 923 |
| Short-term debt | 9 441 | 9 534 | 3 933 | 0 | 18 090 | 14 024 | 8 663 | 5 503 | 11 292 | 31 694 | 1 464 |
| Total debt | 11 450 | 11 674 | 4 204 | 0 | 18 097 | 22 691 | 20 891 | 28 948 | 25 531 | 48 625 | 39 387 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HG Deputy Member | Deputy Member | 2017 | — | — |
EE Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Grip 1 As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Gunneng Tømmerbakk | Deputy Member | 0 companies |
| Espen Eyvin Aalrud | Chief Executive Officer | 0 companies |
| Stian Otto Wesøy | Chairman | 0 companies |
| Thomas Ekholt Aalrud | Board of Directors | 0 companies |