| Revenue | NOK 67M | +15% |
| EBITDA | NOK 7,3M | +6% |
| Net profit | NOK 5,7M | +9% |
| Total assets | NOK 39M | +8% |
| Equity | NOK 30,8M | +14% |
| Employees | 14 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 125 982 | 107 675 | 98 576 | 82 616 | 68 042 | 73 795 | 72 938 | 79 765 | 72 269 | 59 850 | 51 291 | 53 862 | 46 801 | 55 577 | 59 481 | 58 402 | 66 951 |
| Staff expenses | −11 149 | −11 852 | −13 233 | −12 894 | −10 636 | −11 207 | −11 271 | −12 592 | −13 621 | −11 798 | −9 567 | −9 730 | −6 632 | −7 069 | −7 592 | −8 023 | −10 805 |
| EBITDA | 34 264 | 14 710 | 14 405 | 13 207 | 6 945 | 6 885 | 8 212 | 6 895 | 227 | 743 | 4 238 | 481 | 3 988 | 6 008 | 5 860 | 6 910 | 7 330 |
| Depreciation & amort. | −1 500 | −1 623 | −1 672 | −1 695 | −1 493 | −1 527 | −4 228 | −1 705 | −2 102 | −1 243 | −1 135 | −1 003 | −344 | −252 | −795 | −761 | −666 |
| EBIT | 32 763 | 13 087 | 12 733 | 11 512 | 5 452 | 5 358 | 3 983 | 5 189 | −1 875 | −500 | 3 103 | −523 | 3 645 | 5 755 | 5 065 | 6 149 | 6 664 |
| Net financials | −1 599 | 1 476 | 1 052 | 1 034 | 741 | 431 | 778 | 235 | 196 | 655 | 222 | 563 | 290 | 231 | 121 | 538 | 607 |
| Profit before tax | 31 164 | 14 563 | 13 785 | 12 546 | 6 193 | 5 789 | 4 762 | 5 425 | −1 679 | 155 | 3 325 | 41 | 3 935 | 5 986 | 5 186 | 6 687 | 7 272 |
| Tax | 10 094 | 4 250 | 3 975 | 3 469 | 1 763 | 1 705 | 1 242 | 1 482 | −422 | 7 | 802 | −70 | 858 | 1 314 | 1 154 | 1 476 | 1 601 |
| Net profit | 21 070 | 10 313 | 9 811 | 9 078 | 4 431 | 4 084 | 3 520 | 3 942 | −1 257 | 148 | 2 522 | 111 | 3 077 | 4 672 | 4 032 | 5 211 | 5 670 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 94 984 | 98 599 | 108 813 | 110 160 | 94 734 | 99 844 | 98 910 | 114 510 | 92 194 | 89 125 | 44 798 | 36 680 | 37 017 | 42 375 | 38 411 | 36 078 | 39 049 |
| Equity | 71 914 | 83 030 | 89 603 | 88 810 | 85 319 | 82 402 | 82 922 | 83 865 | 80 358 | 78 656 | 32 091 | 29 202 | 30 279 | 26 951 | 28 915 | 27 127 | 30 797 |
| Long-term debt | 937 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 22 134 | 15 569 | 19 210 | 21 350 | 9 415 | 17 441 | 15 988 | 30 645 | 11 837 | 10 469 | 12 707 | 7 478 | 6 738 | 15 424 | 9 495 | 8 951 | 8 252 |
| Total debt | 23 070 | 15 569 | 19 210 | 21 350 | 9 415 | 17 441 | 15 988 | 30 645 | 11 837 | 10 469 | 12 707 | 7 478 | 6 738 | 15 424 | 9 495 | 8 951 | 8 252 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CO Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Vitoria Holding As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Oskar Syversen | Chief Executive Officer | 0 companies |
| Ole Christian Hvidsten | Board of Directors | 0 companies |
| Kjell Brede Syversen | Chairman | 0 companies |
| Sigvart Erling Hovland | Board of Directors | 0 companies |
| Knut Syversen | Board of Directors | 0 companies |