| Revenue | NOK 0 | — |
| EBITDA | NOK -57K | +93% |
| Net profit | NOK 1,9M | +385% |
| Total assets | NOK 18,6M | -38% |
| Equity | NOK 17,8M | +12% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15 050 | 54 355 | 22 000 | 48 375 | 27 000 | 14 900 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −782 | −719 | −1 272 | −3 280 | −1 894 | −609 | −0 |
| EBITDA | −17 | −16 | −11 | −14 | −18 | −38 | −20 | −21 | −3 | −3 | 861 | 3 244 | 608 | 2 178 | 1 503 | −846 | −57 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −1 | −8 | −8 |
| EBIT | −17 | −16 | −11 | −14 | −18 | −38 | −20 | −21 | −3 | −3 | 861 | 3 244 | 608 | 2 178 | 1 503 | −854 | −65 |
| Net financials | 529 | 115 | 552 | 712 | 810 | 451 | 454 | 366 | 787 | 1 128 | 921 | 348 | 343 | 493 | 528 | 1 371 | 2 291 |
| Profit before tax | 511 | 100 | 540 | 698 | 792 | 413 | 433 | 345 | 784 | 1 125 | 1 782 | 3 592 | 950 | 2 671 | 2 031 | 518 | 2 226 |
| Tax | −0 | −0 | −0 | −0 | 222 | 122 | 119 | 91 | 217 | 213 | 336 | 875 | 210 | 581 | 476 | 117 | 280 |
| Net profit | 368 | 72 | 390 | 502 | 570 | 292 | 315 | 254 | 567 | 912 | 1 445 | 2 717 | 741 | 2 090 | 1 554 | 401 | 1 946 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 721 | 4 645 | 5 171 | 5 714 | 6 016 | 3 304 | 3 323 | 3 551 | 6 674 | 7 102 | 23 189 | 26 201 | 19 482 | 35 586 | 33 336 | 30 063 | 18 553 |
| Equity | 4 561 | 4 633 | 5 022 | 5 224 | 5 794 | 2 889 | 3 203 | 3 457 | 6 481 | 6 894 | 8 339 | 11 055 | 11 796 | 13 886 | 15 440 | 15 841 | 17 787 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 8 435 | 4 758 | 13 529 | 0 |
| Short-term debt | 161 | 13 | 148 | 489 | 222 | 415 | 120 | 94 | 193 | 209 | 14 851 | 15 145 | 7 685 | 13 266 | 13 138 | 694 | 766 |
| Total debt | 161 | 13 | 148 | 489 | 222 | 415 | 120 | 94 | 193 | 209 | 14 851 | 15 146 | 7 686 | 21 700 | 17 896 | 14 222 | 766 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OG Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 13.9% | 13.9% | 2022 | |
| Individual | 13.9% | 13.9% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Geir Hagen | Chief Executive Officer | 0 companies |
| Eva Sandboe | Chairman | 0 companies |