| Revenue | NOK 2B | +23% |
| EBITDA | NOK -183,4M | -1063% |
| Net profit | NOK -148,1M | -202% |
| Total assets | NOK 801,8M | +44% |
| Equity | NOK 204,9M | +9% |
| Employees | 415 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1 392 562 | 1 591 972 | 1 674 090 | 1 610 661 | 1 988 742 |
| Staff expenses | −306 010 | −313 974 | −328 799 | −330 500 | −533 219 |
| EBITDA | −3 997 | 25 925 | −55 210 | −15 778 | −183 428 |
| Depreciation & amort. | −3 923 | −5 375 | −4 714 | −4 018 | −4 627 |
| EBIT | −7 920 | 20 550 | −59 924 | −19 796 | −188 055 |
| Net financials | 6 575 | 1 475 | 10 056 | 160 917 | −923 |
| Profit before tax | −1 345 | 22 025 | −49 868 | 141 120 | −188 978 |
| Tax | −578 | 4 780 | −10 936 | −4 134 | −40 892 |
| Net profit | −767 | 17 245 | −38 932 | 145 254 | −148 086 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 526 262 | 659 561 | 611 942 | 557 725 | 801 814 |
| Equity | 107 954 | 126 572 | 87 640 | 187 609 | 204 909 |
| Long-term debt | 11 152 | 14 350 | 3 278 | 1 374 | 827 |
| Short-term debt | 397 437 | 509 398 | 516 262 | 359 566 | 595 944 |
| Total debt | 408 589 | 523 748 | 519 541 | 360 940 | 596 771 |
| Name | Role | Member since |
|---|---|---|
| Current (10) | ||
BÅ Deputy Member | Deputy Member | 2024 |
SP Deputy Member | Deputy Member | 2024 |
PA Observer | Observer | 2024 |
ML Deputy Member | Deputy Member | 2024 |
KK Observer | Observer | 2025 |
AØ Chief Executive Officer | Chief Executive Officer | 2024 |
DE Deputy Member | Deputy Member | 2024 |
AS Deputy Member | Deputy Member | 2024 |
LM Deputy Member | Deputy Member | 2024 |
CJ Deputy Member | Deputy Member | 2024 |
| Former (3) | ||
KG Deputy Member | Deputy Member | 2023 – 2024 |
JS Deputy Member | Deputy Member | 2022 – 2023 |
GS Chief Executive Officer | Chief Executive Officer | 2018 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (6) | ||
| Board of Directors | 2024 | |
| Board of Directors | 2025 | |
| Board of Directors | 2024 | |
| Board of Directors | 2025 | |
| Board of Directors | 2025 | |
| Chairman | 2024 | |
| Former (6) | ||
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2024 – 2025 | |
| Board of Directors | 2023 – 2025 | |
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2023 – 2024 | |
| Board of Directors | 2024 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ken Gunleif Magnussen | Deputy Member | 0 companies |
| Bengt Åke Åstrand | Deputy Member | 0 companies |
| Silje-Mari Pettersen | Deputy Member | 0 companies |
| Per Arne Johansen | Observer | 0 companies |
| Jarl Steven Biti | Deputy Member | 0 companies |
| Gro Skaar Knutsen | Chief Executive Officer | 0 companies |
| Martin Larsen | Deputy Member | 0 companies |
| Kristian Kummervold Nilsen | Observer | 0 companies |
| Arild Østgård | Chief Executive Officer | 0 companies |
| Dan Eivind Johansen | Deputy Member | 0 companies |
| Alexander Syversen | Deputy Member | 0 companies |
| Lukas Mark | Deputy Member | 0 companies |
| Christian Johan Tegnander Eggen | Deputy Member | 0 companies |
| Thomas Johan Rebnord Johnsen | Board of Directors | 0 companies |
| Magnus Kristoffer Mevåg | Board of Directors | 0 companies |
| Janne Beate Grimeland | Board of Directors | 0 companies |
| Andreas Øynes Ollila Sandmo | Board of Directors | 0 companies |
| Jan-Petter Gurholt | Board of Directors | 0 companies |
| Joe Thorstensen | Board of Directors | 0 companies |
| Niclas Tom Winkvist | Board of Directors | 0 companies |
| Morten Iversen | Board of Directors | 0 companies |
| Eli Krogstad | Board of Directors | 0 companies |
| Erik Stefan Danielsson | Chairman | 0 companies |
| Morten Kentø | Board of Directors | 0 companies |
| Nils John Roger Linnér | Board of Directors | 0 companies |