Riskpilot← Back to searchSign inGet full accessHEIMSTØ AS
ASActiveOrg 943675635Nordfrøyveien 413, 7260 SistrandaRental and operating of own or leased real estate · NACE 6820Est. 19875 employeeswww.masoval.no
Revenue 2024
NOK 3,1M
-63% vs 2023
EBITDA margin
-1121.1%
-48% vs 2023
Equity ratio
87.4%
Financial strength
Net profit 2024
NOK -40,7M
-106% vs 2023
| Revenue | NOK 3,1M | -63% |
| EBITDA | NOK -35,1M | -48% |
| Net profit | NOK -40,7M | -106% |
| Total assets | NOK 2,5B | +5% |
| Equity | NOK 2,2B | -4% |
| Employees | 5 | — |
Legal name
HEIMSTØ AS
Org number
943675635
Legal form
Aksjeselskap
NACE code
6820 · Rental and operating of own or leased real estate
Founded
10. juni 1987
Share capital
NOK 400 000
Employees
5 (FTE)
VAT registered
Yes
Audit selected
No
Last report
2024-12-31
Financial year
January – December
Address
Nordfrøyveien 413, 7260 Sistranda
Website
www.masoval.no
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 650 | 845 | 1 195 | 713 | 725 | 1 953 | 1 599 | 1 159 | 1 968 | 8 386 | 3 132 |
| Staff expenses | −347 | −7 | −0 | −2 064 | −3 487 | −3 074 | −4 649 | −7 340 | −9 206 | −10 701 | −14 450 |
| EBITDA | −653 | 218 | −5 253 | −4 658 | −6 179 | −5 036 | −8 109 | −13 421 | −14 946 | −23 693 | −35 117 |
| Depreciation & amort. | −742 | −884 | −793 | −815 | −1 251 | −1 664 | −4 471 | −1 616 | −0 | −5 476 | −1 681 |
| EBIT | −1 395 | −665 | −6 046 | −5 473 | −7 430 | −6 700 | −12 580 | −15 038 | −14 946 | −29 169 | −36 797 |
| Net financials | 63 093 | 23 402 | 67 140 | 55 018 | 74 816 | 90 407 | 134 813 | 1 264 554 | 139 367 | 754 736 | −3 872 |
| Profit before tax | 61 698 | 22 736 | 61 094 | 49 545 | 67 386 | 83 708 | 122 233 | 1 249 517 | 124 421 | 725 567 | −40 670 |
| Tax | −58 | −46 | −2 283 | −1 900 | 4 109 | 11 092 | 20 932 | 1 214 | −0 | −0 | −0 |
| Net profit | 61 757 | 22 783 | 63 376 | 51 444 | 63 277 | 72 616 | 101 301 | 1 248 303 | 124 421 | 725 567 | −40 670 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 167 743 | 162 119 | 370 249 | 467 857 | 585 008 | 705 635 | 833 130 | 1 878 146 | 2 096 776 | 2 380 210 | 2 497 886 |
| Equity | 129 839 | 132 621 | 195 997 | 217 442 | 260 719 | 293 335 | 334 636 | 1 542 938 | 1 617 359 | 2 272 925 | 2 182 255 |
| Long-term debt | 9 400 | 8 600 | 58 000 | 5 484 | 54 467 | 84 987 | 353 177 | 2 759 | 2 354 | 2 020 | 1 625 |
| Short-term debt | 28 504 | 20 897 | 116 251 | 244 931 | 269 822 | 327 313 | 145 317 | 332 449 | 477 063 | 105 264 | 314 006 |
| Total debt | 37 904 | 29 497 | 174 251 | 250 415 | 324 289 | 412 300 | 498 494 | 335 208 | 479 417 | 107 285 | 315 631 |
EBITDA margin
-1121.1%
This company
15.8%
Market median
-7196% vs market
20142024
Equity ratio
87.4%
This company
38.2%
Market median
+129% vs market
20142024
Return on equity
-1.9%
This company
18.4%
Market median
-110% vs market
20142024
Net profit margin
-1298.4%
This company
8.1%
Market median
-16130% vs market
20142024
Asset turnover
0.00×
This company
1.12×
Market median
-100% vs market
20142024
Debt / equity
0.14×
This company
0.62×
Market median
+77% vs market
20142024
- Annual report 2024Filed via Brønnøysundsregistrene · Period 2024-01-01 – 2024-12-31
- Annual report 2023Filed via Brønnøysundsregistrene · Period 2023-01-01 – 2023-12-31
- Annual report 2022Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
- Annual report 2021Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
- Annual report 2020Filed via Brønnøysundsregistrene · Period 2020-01-01 – 2020-12-31
- Annual report 2019Filed via Brønnøysundsregistrene · Period 2019-01-01 – 2019-12-31
- Annual report 2018Filed via Brønnøysundsregistrene · Period 2018-01-01 – 2018-12-31
- Annual report 2017Filed via Brønnøysundsregistrene · Period 2017-01-01 – 2017-12-31
- Annual report 2016Filed via Brønnøysundsregistrene · Period 2016-01-01 – 2016-12-31
- Annual report 2015Filed via Brønnøysundsregistrene · Period 2015-01-01 – 2015-12-31
- Annual report 2014Filed via Brønnøysundsregistrene · Period 2014-01-01 – 2014-12-31
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LM Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
AM Deputy Member | Deputy Member | 2025 | — | — |
AR Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Måsøval Holding As | Company | 49.5% | 49.5% | 2024 |
Måsøval Invest As | Company | 49.5% | 49.5% | 2024 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
Måsøval Holding As
HEIMSTØ AS Board members of HEIMSTØ AS also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Lars Måsøval | Chief Executive Officer | 0 companies |
| Anders Måsøval | Deputy Member | 0 companies |
| Asle Rønning | Chief Executive Officer | 0 companies |
| Stig Wærnes | Board of Directors | 0 companies |
| Mons Alfred Paulsen | Chairman | 0 companies |
| Chittima Måsøval | Board of Directors | 0 companies |
| Trond Tuvstein | Board of Directors | 0 companies |
| Synne Konstanse Måsøval | Board of Directors | 0 companies |