| Revenue | NOK 83,3M | -8% |
| EBITDA | NOK 8M | -45% |
| Net profit | NOK 4,8M | -53% |
| Total assets | NOK 72,3M | +23% |
| Equity | NOK 22,9M | +2% |
| Employees | 14 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 32 461 | 0 | 25 396 | 33 493 | 28 854 | 24 884 | 31 435 | 50 153 | 90 171 | 88 982 | 85 934 | 90 762 | 83 305 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −2 907 | −0 | −3 268 | −4 867 | −6 014 | −6 730 | −8 411 | −7 895 | −10 175 | −9 281 | −8 140 | −7 984 | −8 773 |
| EBITDA | 0 | 0 | 0 | 0 | 0 | −618 | 0 | 3 401 | 2 068 | 2 498 | 496 | 2 612 | 6 584 | 7 987 | 7 186 | 12 319 | 14 636 | 7 992 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −983 | −0 | −676 | −179 | −117 | −349 | −592 | −916 | −1 075 | −1 146 | −916 | −874 | −588 |
| EBIT | 0 | 0 | 0 | 0 | 0 | −1 601 | 0 | 2 724 | 1 889 | 2 381 | 147 | 2 020 | 5 668 | 6 912 | 6 040 | 11 402 | 13 762 | 7 403 |
| Net financials | 0 | 0 | 0 | 0 | 0 | −462 | 0 | −270 | −842 | −55 | 474 | −104 | −319 | −436 | 9 138 | −916 | −704 | −1 358 |
| Profit before tax | 0 | 0 | 0 | 0 | 0 | −2 063 | 0 | 2 454 | 1 047 | 2 326 | 621 | 1 916 | 5 349 | 6 476 | 15 179 | 10 486 | 13 058 | 6 045 |
| Tax | −0 | −0 | −0 | −0 | −0 | −529 | −0 | 681 | 393 | 697 | −83 | 493 | 1 203 | 1 449 | 1 280 | 2 360 | 2 844 | 1 287 |
| Net profit | 0 | 0 | 0 | 0 | 0 | −1 534 | 0 | 1 773 | 654 | 1 629 | 704 | 1 423 | 4 146 | 5 027 | 13 899 | 8 126 | 10 214 | 4 758 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | — | — | — | 21 337 | — | 18 777 | 17 495 | 20 366 | 19 556 | 19 809 | 25 278 | 39 387 | 51 191 | 59 539 | 58 681 | 72 267 |
| Equity | — | — | — | — | — | 2 910 | — | 7 054 | 7 707 | 8 336 | 6 040 | 3 849 | 7 942 | 8 411 | 22 310 | 22 358 | 22 556 | 22 922 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 7 546 | 0 | 1 768 | 923 | 167 | 1 620 | 1 250 | 2 169 | 8 916 | 13 402 | 11 850 | 9 783 | 24 947 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 8 382 | 0 | 9 955 | 8 865 | 11 863 | 11 896 | 14 709 | 15 167 | 22 060 | 15 479 | 25 331 | 26 341 | 24 398 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 15 927 | 0 | 11 724 | 9 788 | 12 030 | 13 516 | 15 960 | 17 336 | 30 976 | 28 881 | 37 181 | 36 125 | 49 345 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LJ Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Thoresen Invest As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Jørgen Thoresen | Chief Executive Officer | 0 companies |
| Lars Roar Thoresen | Chairman | 0 companies |