| Revenue | NOK 12,7M | -20% |
| EBITDA | NOK 530K | -72% |
| Net profit | NOK 512K | -66% |
| Total assets | NOK 6,6M | -26% |
| Equity | NOK 3M | -14% |
| Employees | 11 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 11 598 | 11 048 | 11 234 | 13 115 | 13 841 | 14 853 | 15 568 | 14 570 | 14 879 | 15 171 | 17 252 | 15 975 | 8 993 | 9 543 | 14 132 | 14 462 | 15 971 | 12 739 |
| Staff expenses | −0 | −7 345 | −8 070 | −6 947 | −7 904 | −8 506 | −8 385 | −9 428 | −9 356 | −9 014 | −9 402 | −10 860 | −9 847 | −7 090 | −6 761 | −9 829 | −11 606 | −11 350 | −9 715 |
| EBITDA | 0 | 2 508 | 1 895 | 3 105 | 4 175 | 3 997 | 4 897 | 4 250 | 3 806 | 4 426 | 4 146 | 4 400 | 4 600 | 377 | 1 403 | 2 140 | 613 | 1 859 | 530 |
| Depreciation & amort. | −0 | −91 | −87 | −85 | −65 | −115 | −71 | −32 | −31 | −22 | −16 | −29 | −14 | −11 | −9 | −7 | −6 | −4 | −4 |
| EBIT | 0 | 2 417 | 1 808 | 3 021 | 4 111 | 3 882 | 4 826 | 4 219 | 3 775 | 4 404 | 4 130 | 4 371 | 4 586 | 367 | 1 394 | 2 133 | 607 | 1 855 | 526 |
| Net financials | 0 | 11 | −8 | 128 | 15 | 139 | 7 | 48 | 42 | 49 | 24 | −8 | 31 | 64 | −10 | −7 | −7 | 60 | 108 |
| Profit before tax | 0 | 2 428 | 1 800 | 3 149 | 4 125 | 4 021 | 4 833 | 4 267 | 3 818 | 4 453 | 4 154 | 4 363 | 4 617 | 431 | 1 384 | 2 127 | 600 | 1 915 | 634 |
| Tax | −0 | 678 | 499 | 841 | 1 153 | 1 087 | 1 353 | 1 149 | 1 029 | 1 103 | 992 | 1 012 | 1 015 | 79 | 304 | 468 | 132 | 418 | 123 |
| Net profit | 0 | 1 750 | 1 301 | 2 309 | 2 972 | 2 934 | 3 481 | 3 118 | 2 789 | 3 350 | 3 161 | 3 351 | 3 602 | 352 | 1 080 | 1 659 | 468 | 1 497 | 512 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 5 477 | 4 353 | 6 033 | 7 175 | 8 074 | 8 383 | 7 168 | 6 756 | 8 321 | 7 528 | 8 106 | 7 956 | 3 109 | 5 528 | 9 052 | 7 770 | 9 001 | 6 643 |
| Equity | — | 553 | 455 | 663 | 735 | 820 | 300 | 318 | 327 | 337 | 358 | 369 | 3 971 | 373 | 2 853 | 3 511 | 3 979 | 3 476 | 2 988 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 4 924 | 3 898 | 5 370 | 6 440 | 7 254 | 8 082 | 6 850 | 6 429 | 7 985 | 7 170 | 7 737 | 3 986 | 2 736 | 2 675 | 5 540 | 3 791 | 5 525 | 3 655 |
| Total debt | 0 | 4 924 | 3 898 | 5 370 | 6 440 | 7 254 | 8 082 | 6 850 | 6 429 | 7 985 | 7 170 | 7 737 | 3 986 | 2 736 | 2 675 | 5 540 | 3 791 | 5 525 | 3 655 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MA Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
NC Chief Executive Officer | Chief Executive Officer | 1989 | — | — |
GO Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Krs As | Company | 50.0% | 50.0% | 2024 |
Norsk Stål As | Company | 50.0% | 50.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Aleksander Salvesen | Chief Executive Officer | 0 companies |
| Nils Christian Hagen | Chief Executive Officer | 0 companies |
| Geir Olav Ranestad Kaase | Chief Executive Officer | 0 companies |
| Kristen Solaas | Board of Directors | 0 companies |
| Leif Gotfred Hübert | Chairman | 0 companies |
| Birger Nilsen | Board of Directors | 0 companies |
| Helge Runer | Board of Directors | 0 companies |
| Svein Vegge | Board of Directors | 0 companies |
| Nicolai Jarlsby | Chairman | 0 companies |
| Helge Von Saldern Runer | Board of Directors | 0 companies |