| Revenue | NOK 93,3M | -7% |
| EBITDA | NOK 993K | -68% |
| Net profit | NOK 1,9M | -29% |
| Total assets | NOK 52,9M | -3% |
| Equity | NOK 413K | -99% |
| Employees | 17 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 51 000 | 50 462 | 59 645 | 55 187 | 57 472 | 48 616 | 52 879 | 49 213 | 56 519 | 56 964 | 78 005 | 75 245 | 74 007 | 86 369 | 109 935 | 100 078 | 93 265 |
| Staff expenses | −14 429 | −11 498 | −12 326 | −12 018 | −13 547 | −12 500 | −11 833 | −11 696 | −11 914 | −13 637 | −17 075 | −13 045 | −9 841 | −12 925 | −15 335 | −12 678 | −11 470 |
| EBITDA | −1 167 | 4 005 | 7 762 | 6 123 | 5 050 | 2 028 | 1 858 | −1 976 | 3 148 | 2 549 | 2 014 | 3 936 | 4 453 | 6 585 | 6 971 | 3 072 | 993 |
| Depreciation & amort. | −911 | −1 000 | −764 | −937 | −768 | −738 | −689 | −777 | −645 | −574 | −667 | −716 | −661 | −1 098 | −1 026 | −1 192 | −1 070 |
| EBIT | −2 078 | 3 005 | 6 998 | 5 186 | 4 282 | 1 290 | 1 169 | −2 753 | 2 503 | 1 974 | 1 347 | 3 220 | 3 792 | 5 486 | 5 945 | 1 880 | −77 |
| Net financials | −1 390 | 53 | 79 | −114 | 85 | −262 | −293 | −372 | −157 | −422 | −345 | −674 | −1 164 | 173 | 1 520 | 795 | 1 692 |
| Profit before tax | −3 468 | 3 058 | 7 077 | 5 072 | 4 367 | 1 027 | 875 | −3 126 | 2 346 | 1 553 | 1 002 | 2 546 | 2 628 | 5 660 | 7 465 | 2 675 | 1 615 |
| Tax | −615 | 521 | 1 985 | 1 445 | 1 254 | 318 | 254 | −748 | 614 | 392 | 62 | 569 | 640 | 1 203 | 1 125 | −19 | −300 |
| Net profit | −2 853 | 2 537 | 5 091 | 3 627 | 3 113 | 710 | 621 | −2 377 | 1 731 | 1 160 | 940 | 1 976 | 1 988 | 4 456 | 6 339 | 2 694 | 1 915 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 22 141 | 20 436 | 23 047 | 23 650 | 25 950 | 23 776 | 27 740 | 23 441 | 25 742 | 27 379 | 38 619 | 37 400 | 39 802 | 43 809 | 52 744 | 54 368 | 52 851 |
| Equity | 6 824 | 9 319 | 13 411 | 16 038 | 18 151 | 16 361 | 16 582 | 14 205 | 15 336 | 15 896 | 15 979 | 17 556 | 19 543 | 21 500 | 26 339 | 28 033 | 413 |
| Long-term debt | 0 | 0 | 0 | 0 | 358 | 713 | 2 238 | 1 341 | 1 241 | 1 666 | 5 070 | 3 959 | 3 763 | 3 355 | 4 242 | 6 449 | 4 616 |
| Short-term debt | 10 222 | 7 104 | 9 636 | 7 050 | 7 441 | 6 702 | 8 920 | 7 896 | 9 165 | 9 817 | 17 571 | 15 885 | 16 496 | 18 954 | 22 163 | 19 886 | 47 821 |
| Total debt | 15 317 | 11 117 | 9 636 | 7 612 | 7 799 | 7 415 | 11 158 | 9 237 | 10 406 | 11 483 | 22 640 | 19 844 | 20 259 | 22 309 | 26 405 | 26 335 | 52 438 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Dag Odvar Eriksen | Chairman | 0 companies |
| Hilde-Kristin Bjerke | Board of Directors | 0 companies |
| Tor-Olav Jacobsen | Chairman | 0 companies |