| Revenue | NOK 100K | — |
| EBITDA | NOK 35K | +104% |
| Net profit | NOK 35K | +103% |
| Total assets | NOK 1,4M | -30% |
| Equity | NOK 1,2M | +3% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 052 | 107 | 228 | 1 236 | 0 | 986 | 1 956 | 1 371 | 1 832 | 267 | 1 045 | 892 | 851 | 361 | 20 | 0 | 100 |
| Staff expenses | −0 | −0 | −90 | −251 | −10 | −18 | −13 | −571 | −368 | −1 369 | −2 114 | −1 155 | −753 | −464 | −779 | −776 | −27 |
| EBITDA | 732 | −947 | −100 | 191 | −273 | 725 | 1 251 | −133 | 514 | −2 046 | −2 112 | −1 498 | −300 | −588 | −1 017 | −975 | 35 |
| Depreciation & amort. | −6 | −9 | −35 | −29 | −21 | −19 | −79 | −17 | −11 | −11 | −8 | −119 | −121 | −54 | −57 | −56 | −0 |
| EBIT | 727 | −956 | −135 | 163 | −294 | 706 | 1 172 | −149 | 502 | −2 057 | −2 120 | −1 617 | −420 | −642 | −1 074 | −1 030 | 35 |
| Net financials | 37 | 436 | 225 | 443 | −71 | 521 | −33 | 1 983 | 176 | 8 133 | −255 | 81 | −4 286 | 272 | −57 | 0 | 1 |
| Profit before tax | 764 | −519 | 90 | 605 | −365 | 1 227 | 1 139 | 1 834 | 678 | 6 076 | −2 375 | −1 536 | −4 707 | −370 | −1 131 | −1 030 | 35 |
| Tax | 157 | −336 | −84 | 59 | −74 | 205 | 261 | −179 | 216 | −426 | 195 | −0 | −0 | −0 | 17 | −0 | −0 |
| Net profit | 607 | −184 | 174 | 547 | −291 | 1 022 | 878 | 2 013 | 462 | 6 502 | −2 570 | −1 536 | −4 707 | −370 | −1 148 | −1 030 | 35 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 16 841 | 8 667 | 8 659 | 4 737 | 4 254 | 5 688 | 11 552 | 13 115 | 13 437 | 16 515 | 13 855 | 12 223 | 6 878 | 5 651 | 3 148 | 1 981 | 1 388 |
| Equity | 4 562 | 3 758 | 3 827 | 4 374 | 4 082 | 5 173 | 6 052 | 8 065 | 8 527 | 15 029 | 12 459 | 10 923 | 6 216 | 3 368 | 2 220 | 1 190 | 1 225 |
| Long-term debt | 4 988 | 4 745 | 4 634 | 186 | 112 | 116 | 4 225 | 3 606 | 2 678 | 40 | 137 | 597 | 425 | 0 | 0 | 634 | 134 |
| Short-term debt | 7 290 | 164 | 198 | 178 | 60 | 398 | 1 274 | 1 444 | 2 232 | 1 446 | 1 260 | 704 | 237 | 2 283 | 928 | 157 | 29 |
| Total debt | 12 278 | 4 909 | 4 832 | 364 | 172 | 514 | 5 500 | 5 050 | 4 910 | 1 486 | 1 397 | 1 300 | 662 | 2 283 | 928 | 791 | 163 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — | |
| Board of Directors | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Harald Mogstad Storvik | Chairman | 0 companies |
| Greta Pauline Aasen Storvik | Board of Directors | 0 companies |