| Revenue | NOK 63,4M | +14% |
| EBITDA | NOK 200K | +116% |
| Net profit | NOK -791K | -105% |
| Total assets | NOK 29,8M | -75% |
| Equity | NOK 12,2M | -39% |
| Employees | 57 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Revenue | 68 158 | 79 464 | 48 626 | 55 534 | 63 389 |
| Staff expenses | −51 281 | −56 624 | −34 262 | −39 193 | −43 289 |
| EBITDA | −18 241 | −12 725 | −10 960 | −1 285 | 200 |
| Depreciation & amort. | −2 094 | −0 | −1 829 | −1 643 | −1 274 |
| EBIT | −20 336 | −12 725 | −12 789 | −2 928 | −1 074 |
| Net financials | −2 051 | −4 320 | −2 333 | −87 | 48 |
| Profit before tax | −22 387 | −17 045 | −15 122 | −3 015 | −1 025 |
| Tax | −258 | 926 | −0 | −19 321 | −234 |
| Net profit | −22 129 | −17 971 | −15 122 | 16 306 | −791 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Total assets | 48 797 | 37 253 | 30 195 | 117 296 | 29 783 |
| Equity | −31 102 | −49 073 | 19 153 | 19 959 | 12 168 |
| Long-term debt | 701 | 923 | 346 | 0 | 0 |
| Short-term debt | 79 199 | 85 403 | 10 697 | 97 338 | 17 615 |
| Total debt | 79 899 | 86 326 | 11 042 | 97 338 | 17 615 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
ID Chief Executive Officer | Chief Executive Officer | 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Former (3) | ||
| Chairman | 2021 – 2022 | |
| Board of Directors | 2021 – 2021 | |
| Board of Directors | 2021 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Ivar Djuve | Chief Executive Officer | 0 companies |
| Arne Roland | Chairman | 0 companies |
| Hans Jakob Mellgren | Board of Directors | 0 companies |
| Anette Aune | Board of Directors | 0 companies |
| Erling Meinich-Bache | Board of Directors | 0 companies |
| Svein Erik Tollefsen | Board of Directors | 0 companies |
| Ståle Kyllingstad | Chairman | 0 companies |
| Arne Vervik | Board of Directors | 0 companies |