| Revenue | NOK 13M | -11% |
| EBITDA | NOK 8,8M | +8% |
| Net profit | NOK 244K | +254% |
| Total assets | NOK 131,8M | -3% |
| Equity | NOK 12,3M | +2% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6 591 | 6 653 | 6 565 | 6 792 | 6 813 | 6 890 | 12 387 | 10 896 | 10 779 | 10 988 | 10 988 | 12 548 | 12 624 | 12 655 | 12 795 | 14 513 | 12 964 |
| Staff expenses | −22 | −26 | −26 | −23 | −26 | −23 | −127 | −27 | −34 | −33 | −23 | −37 | −27 | −23 | −21 | −22 | −25 |
| EBITDA | 4 093 | 4 010 | 3 642 | 4 004 | 4 341 | 3 413 | 8 395 | 5 844 | 5 743 | 4 541 | 5 795 | 6 077 | 7 655 | 6 935 | 6 265 | 8 141 | 8 793 |
| Depreciation & amort. | −1 682 | −1 730 | −1 759 | −1 807 | −1 831 | −1 793 | −2 698 | −2 757 | −2 865 | −2 943 | −3 189 | −3 291 | −4 073 | −4 400 | −4 426 | −4 476 | −4 475 |
| EBIT | 2 411 | 2 280 | 1 883 | 2 197 | 2 510 | 1 620 | 5 696 | 3 087 | 2 878 | 1 598 | 2 606 | 2 785 | 3 581 | 2 535 | 1 839 | 3 665 | 4 318 |
| Net financials | −3 001 | −2 061 | −1 878 | −1 788 | −1 989 | −1 427 | −3 453 | −2 649 | −2 219 | −2 181 | −3 098 | −1 132 | −3 051 | −1 090 | −2 346 | −3 845 | −4 006 |
| Profit before tax | −590 | 219 | 5 | 409 | 522 | 193 | 2 243 | 438 | 659 | −584 | −492 | 1 653 | 530 | 1 445 | −506 | −180 | 312 |
| Tax | −165 | 61 | 1 | 114 | 146 | 72 | 549 | 28 | 113 | −186 | −154 | 364 | 117 | 318 | −110 | −22 | 69 |
| Net profit | −425 | 158 | 3 | 294 | 376 | 121 | 1 694 | 410 | 546 | −398 | −338 | 1 289 | 413 | 1 127 | −396 | −158 | 244 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 74 104 | 73 747 | 76 315 | 75 271 | 75 371 | 74 504 | 130 380 | 132 217 | 129 493 | 126 969 | 121 770 | 128 157 | 150 129 | 144 380 | 139 934 | 135 620 | 131 779 |
| Equity | −3 733 | −3 575 | −3 572 | −3 277 | −2 902 | −2 780 | 10 033 | 10 443 | 10 989 | 10 129 | 9 791 | 11 080 | 11 494 | 12 621 | 12 224 | 12 066 | 12 310 |
| Long-term debt | 66 695 | 74 744 | 78 624 | 77 881 | 77 003 | 76 254 | 117 134 | 114 663 | 111 055 | 109 148 | 106 348 | 114 418 | 134 379 | 129 710 | 125 369 | 121 557 | 118 160 |
| Short-term debt | 11 142 | 2 578 | 1 263 | 666 | 1 270 | 1 031 | 3 212 | 7 111 | 7 449 | 7 691 | 5 632 | 2 658 | 4 256 | 2 049 | 2 341 | 1 996 | 1 308 |
| Total debt | 77 837 | 77 322 | 79 887 | 78 548 | 78 273 | 77 284 | 120 347 | 121 774 | 118 504 | 116 840 | 111 979 | 117 077 | 138 635 | 131 759 | 127 710 | 123 553 | 119 468 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FC Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
VK Deputy Member | Deputy Member | 2024 | — | — |
AE Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
IJ Deputy Member | Deputy Member | 2019 | — | — |
AB Deputy Member | Deputy Member | 2022 | — | — |
KH Deputy Member | Deputy Member | 2024 | — | — |
EK Deputy Member | Deputy Member | 2024 | — | — |
HH Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
JK Deputy Member | Deputy Member | 2022 | — | — |
JK Deputy Member | Deputy Member | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Deputy Chairman | 2022 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2024 | — | — | |
| Deputy Chairman | 2024 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LEVANGER KOMMUNE | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Finn Christiansen | Chief Executive Officer | 0 companies |
| Vidar Kjesbu | Deputy Member | 0 companies |
| Asbjørn Eriksen | Chief Executive Officer | 0 companies |
| Inge Johansen | Deputy Member | 0 companies |
| Asbjørn Brustad | Deputy Member | 0 companies |
| Knut-Erik Henrikø | Deputy Member | 0 companies |
| Eli Kristin Johansen | Deputy Member | 0 companies |
| Håvard Heistad | Chief Executive Officer | 0 companies |
| Janne Kathrine Jørstad Larsen | Deputy Member | 0 companies |
| Jann Karlsen | Deputy Member | 0 companies |
| Knut Sigurd Hjelmstad | Board of Directors | 0 companies |
| Anne-Brit Skjetne | Board of Directors | 0 companies |
| Karl Meinert Buchholdt | Board of Directors | 0 companies |
| Astrid Juberg Vordal | Board of Directors | 0 companies |
| Elin Johanne Aune | Deputy Chairman | 0 companies |
| Jostein Trøite | Board of Directors | 0 companies |
| Tove Irene Løvås | Board of Directors | 0 companies |
| Bjørg Annie Pedersen Boneng | Deputy Chairman | 0 companies |
| Arnstein Kjeldsen | Chairman | 0 companies |