| Revenue | NOK 160K | +367% |
| EBITDA | NOK 98K | +2057% |
| Net profit | NOK 72K | +457% |
| Total assets | NOK 252K | +55% |
| Equity | NOK 241K | +43% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 676 | 1 889 | 1 948 | 2 054 | 2 254 | 2 396 | 879 | 18 | 20 | 32 | 6 | 28 | 71 | 17 | 0 | 15 | 34 | 160 |
| Staff expenses | −1 092 | −1 306 | −1 320 | −1 562 | −1 556 | −1 699 | −516 | 49 | 22 | 12 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 147 | 116 | 100 | 55 | 209 | 167 | 107 | 44 | 14 | 15 | −11 | 1 | 20 | −74 | −1 | −7 | −5 | 98 |
| Depreciation & amort. | −51 | −33 | −39 | −36 | −131 | −98 | −50 | −35 | −25 | −20 | −15 | −11 | −13 | −38 | −5 | −4 | −6 | −25 |
| EBIT | 96 | 82 | 61 | 19 | 78 | 69 | 57 | 9 | −11 | −5 | −26 | −9 | 7 | −111 | −6 | −11 | −11 | 72 |
| Net financials | −0 | 5 | 3 | 2 | −1 | −5 | −6 | −2 | 1 | 4 | −1 | 0 | 0 | 0 | 0 | 0 | −9 | 0 |
| Profit before tax | 96 | 88 | 65 | 21 | 77 | 65 | 51 | 7 | −10 | −2 | −26 | −9 | 7 | −111 | −6 | −11 | −20 | 72 |
| Tax | 29 | 27 | 21 | 8 | 27 | 22 | 14 | 2 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −55 | −0 | −0 |
| Net profit | 67 | 60 | 43 | 13 | 49 | 43 | 36 | 5 | −10 | −2 | −26 | −9 | 7 | −111 | −6 | 44 | −20 | 72 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 642 | 690 | 749 | 797 | 1 165 | 1 112 | 726 | 374 | 360 | 378 | 290 | 255 | 294 | 183 | 173 | 162 | 162 | 252 |
| Equity | 269 | 329 | 372 | 386 | 435 | 478 | 297 | 303 | 293 | 291 | 265 | 256 | 263 | 151 | 145 | 189 | 169 | 241 |
| Long-term debt | 0 | 0 | 0 | 0 | 350 | 230 | 0 | 0 | 45 | 45 | 14 | −11 | 24 | 18 | 18 | −37 | −18 | −2 |
| Short-term debt | 373 | 361 | 377 | 411 | 380 | 404 | 429 | 72 | 22 | 42 | 10 | 10 | 8 | 13 | 10 | 10 | 11 | 12 |
| Total debt | 373 | 361 | 377 | 411 | 730 | 634 | 429 | 72 | 67 | 87 | 24 | −1 | 31 | 32 | 28 | −27 | −7 | 10 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EA Deputy Member | Deputy Member | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Erling Andreas K Rønning | Deputy Member | 0 companies |
| Arne Andreas Rønning | Chairman | 0 companies |