| Revenue | NOK 17,5M | -12% |
| EBITDA | NOK 1,1M | -54% |
| Net profit | NOK 764K | -56% |
| Total assets | NOK 11,1M | -17% |
| Equity | NOK 7,5M | +0% |
| Employees | 7 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 15 423 | 19 418 | 23 948 | 19 373 | 16 272 | 10 967 | 17 851 | 17 827 | 9 579 | 13 633 | 11 344 | 10 933 | 8 694 | 13 860 | 15 680 | 19 789 | 17 470 |
| Staff expenses | −0 | −5 329 | −6 663 | −7 916 | −7 538 | −7 278 | −7 452 | −7 144 | −6 604 | −5 896 | −5 633 | −4 709 | −4 573 | −4 332 | −5 374 | −5 246 | −6 313 | −6 331 |
| EBITDA | 0 | 1 288 | 1 857 | 1 395 | 3 329 | 2 528 | −1 303 | 1 195 | 2 142 | −1 374 | 818 | 832 | 49 | −189 | 1 583 | 2 886 | 2 438 | 1 111 |
| Depreciation & amort. | −0 | −358 | −447 | −704 | −389 | −421 | −436 | −335 | −150 | −151 | −144 | −129 | −148 | −111 | −86 | −72 | −96 | −54 |
| EBIT | 0 | 930 | 1 410 | 690 | 2 941 | 2 107 | −1 739 | 860 | 1 992 | −1 525 | 674 | 703 | −99 | −300 | 1 497 | 2 814 | 2 342 | 1 057 |
| Net financials | 0 | −68 | 24 | 217 | 12 | 111 | 47 | 66 | −4 | −34 | −23 | −54 | −63 | 180 | −33 | −97 | −94 | −77 |
| Profit before tax | 0 | 863 | 1 434 | 907 | 2 953 | 2 219 | −1 691 | 926 | 1 988 | −1 559 | 652 | 649 | −162 | −120 | 1 464 | 2 717 | 2 248 | 980 |
| Tax | −0 | 197 | 400 | 257 | 829 | 632 | −431 | 250 | 558 | −362 | 144 | 158 | −35 | −26 | 322 | 598 | 494 | 216 |
| Net profit | 0 | 666 | 1 034 | 650 | 2 124 | 1 587 | −1 260 | 677 | 1 430 | −1 197 | 508 | 490 | −127 | −93 | 1 142 | 2 119 | 1 753 | 764 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 15 551 | 17 634 | 18 150 | 20 348 | 15 491 | 14 853 | 15 633 | 17 483 | 16 158 | 11 955 | 13 612 | 11 563 | 8 151 | 10 728 | 14 865 | 13 349 | 11 062 |
| Equity | — | 5 628 | 6 662 | 7 313 | 2 997 | 4 584 | 4 978 | 5 655 | 6 871 | 7 136 | 7 190 | 7 028 | 6 901 | 6 807 | 7 424 | 7 415 | 7 448 | 7 460 |
| Long-term debt | 0 | 3 186 | 3 248 | 2 345 | 2 425 | 7 | 6 061 | 5 842 | 5 845 | 5 621 | 0 | 0 | 0 | 0 | 0 | 500 | 500 | 0 |
| Short-term debt | 0 | 6 737 | 7 723 | 8 492 | 14 925 | 10 900 | 3 814 | 4 136 | 4 767 | 3 401 | 4 765 | 6 584 | 4 663 | 1 344 | 3 304 | 6 950 | 5 401 | 3 602 |
| Total debt | 0 | 9 923 | 10 972 | 10 837 | 17 350 | 10 907 | 9 875 | 9 978 | 10 612 | 9 022 | 4 765 | 6 584 | 4 663 | 1 344 | 3 304 | 7 450 | 5 901 | 3 602 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TK Chief Executive Officer | Chief Executive Officer | 2026 | — | — |
ED Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2026 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Edk Gruppen As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Trond Kjær | Chief Executive Officer | 0 companies |
| Ernst David Kolstad | Chief Executive Officer | 0 companies |
| Jonas Severin Kolstad | Board of Directors | 0 companies |
| Andreas Loland | Board of Directors | 0 companies |
| Runar Laukvik Leite | Chairman | 0 companies |
| Bjørn Elling Lundeby | Board of Directors | 0 companies |