| Revenue | NOK 3,9M | -6% |
| EBITDA | NOK -528K | -161% |
| Net profit | NOK 163K | -84% |
| Total assets | NOK 6,4M | +2% |
| Equity | NOK 6M | +3% |
| Employees | 1 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 1 458 | 1 673 | 1 093 | 1 371 | 1 226 | 575 | 774 | 1 609 | 2 230 | 2 195 | 2 508 | 2 087 | 2 735 | 3 774 | 3 461 | 4 156 | 3 921 |
| Staff expenses | −0 | −756 | −843 | −968 | −923 | −1 067 | −564 | −528 | −834 | −1 854 | −1 428 | −1 428 | −1 433 | −1 535 | −1 570 | −1 859 | −1 537 | −1 675 |
| EBITDA | 0 | 446 | 367 | −28 | 211 | −45 | −203 | 98 | 583 | 176 | 426 | 793 | 205 | 808 | 1 721 | 943 | 862 | −528 |
| Depreciation & amort. | −0 | −11 | −55 | −37 | −30 | −24 | −19 | −15 | −12 | −10 | −8 | −6 | −41 | −241 | −250 | −223 | −165 | −137 |
| EBIT | 0 | 436 | 312 | −66 | 181 | −69 | −222 | 83 | 570 | 166 | 418 | 786 | 164 | 567 | 1 471 | 720 | 697 | −665 |
| Net financials | 0 | 23 | 97 | 103 | −62 | 70 | 183 | 208 | 195 | −12 | 104 | −51 | 110 | 74 | 201 | −190 | 470 | 696 |
| Profit before tax | 0 | 458 | 409 | 37 | 118 | 1 | −40 | 291 | 766 | 154 | 522 | 736 | 274 | 641 | 1 672 | 531 | 1 167 | 31 |
| Tax | −0 | 139 | 98 | −9 | 62 | −6 | 2 | −0 | 36 | 41 | 101 | 181 | 40 | 124 | 318 | 161 | 163 | −132 |
| Net profit | 0 | 320 | 310 | 47 | 57 | 7 | −41 | 291 | 730 | 113 | 420 | 555 | 234 | 518 | 1 354 | 370 | 1 005 | 163 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 1 974 | 2 352 | 2 398 | 2 367 | 2 391 | 2 078 | 2 437 | 3 224 | 2 400 | 2 258 | 2 912 | 3 006 | 3 571 | 5 126 | 5 476 | 6 287 | 6 436 |
| Equity | — | 1 549 | 1 859 | 1 906 | 1 962 | 1 969 | 1 928 | 2 219 | 2 949 | 1 399 | 1 820 | 2 374 | 2 609 | 3 126 | 4 480 | 4 850 | 5 855 | 6 017 |
| Long-term debt | 0 | 0 | 7 | 0 | 4 | 0 | 0 | 0 | 2 | 1 | 1 | 1 | 41 | 33 | 15 | 0 | 0 | 0 |
| Short-term debt | 0 | 425 | 487 | 492 | 401 | 422 | 150 | 218 | 274 | 1 000 | 438 | 537 | 356 | 411 | 631 | 626 | 432 | 419 |
| Total debt | 0 | 425 | 493 | 492 | 405 | 422 | 150 | 218 | 276 | 1 001 | 439 | 538 | 397 | 445 | 645 | 626 | 432 | 419 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — | |
| Chairman | 2026 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 2.0% | 2.0% | 2022 | |
| Individual | 2.0% | 2.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Stian Aagedal | Chairman | 0 companies |
| Matthias Alexander Geiger | Chairman | 0 companies |