| Revenue | NOK 1,1M | -10% |
| EBITDA | NOK 361K | +34% |
| Net profit | NOK 323K | +54% |
| Total assets | NOK 1,7M | +16% |
| Equity | NOK 1,7M | +23% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 454 | 442 | 555 | 734 | 743 | 690 | 716 | 886 | 928 | 891 | 973 | 1 071 | 1 217 | 1 175 | 1 230 | 1 196 | 1 082 |
| Staff expenses | −0 | −45 | −53 | −47 | −53 | −40 | −102 | −75 | −81 | −110 | −95 | −96 | −80 | −96 | −82 | −62 | −65 | −45 |
| EBITDA | 0 | −120 | −47 | −121 | −144 | 496 | −70 | 106 | 161 | 2 | 147 | 69 | 274 | −432 | 208 | 630 | 270 | 361 |
| Depreciation & amort. | −0 | −4 | −4 | −4 | −4 | −4 | −0 | −0 | −20 | −50 | −51 | −51 | −51 | −51 | −51 | −73 | −75 | −75 |
| EBIT | 0 | −124 | −51 | −125 | −148 | 492 | −70 | 106 | 141 | −48 | 96 | 18 | 224 | −482 | 158 | 557 | 195 | 287 |
| Net financials | 0 | 19 | 5 | 3 | 2 | 4 | 8 | 6 | −9 | −16 | −14 | −13 | −10 | 10 | −9 | −8 | 14 | 36 |
| Profit before tax | 0 | −105 | −46 | −122 | −147 | 496 | −62 | 112 | 132 | −65 | 82 | 6 | 213 | −492 | 148 | 549 | 209 | 323 |
| Tax | −0 | −29 | −18 | −29 | −0 | 98 | −16 | 30 | 34 | −16 | 19 | 0 | −25 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 0 | −76 | −27 | −93 | −147 | 398 | −46 | 82 | 98 | −48 | 64 | 5 | 238 | −492 | 148 | 549 | 209 | 323 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 492 | 476 | 387 | 472 | 634 | 546 | 850 | 1 264 | 1 130 | 1 135 | 1 108 | 1 281 | 758 | 836 | 1 325 | 1 500 | 1 733 |
| Equity | — | 438 | 411 | 317 | 171 | 569 | 523 | 605 | 703 | 655 | 719 | 724 | 963 | 471 | 619 | 1 168 | 1 377 | 1 700 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 499 | 439 | 413 | 366 | 293 | 242 | 189 | 134 | 77 | 16 |
| Short-term debt | 0 | 54 | 65 | 70 | 302 | 65 | 22 | 245 | 62 | 36 | 5 | 18 | 25 | 45 | 28 | 22 | 45 | 17 |
| Total debt | 0 | 54 | 65 | 70 | 302 | 65 | 22 | 245 | 561 | 475 | 418 | 384 | 318 | 288 | 217 | 157 | 123 | 33 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2021 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Anne Evensen Torsgård | Board of Directors | 0 companies |
| Jo Mosenden | Board of Directors | 0 companies |
| Kristen Kaarbø | Board of Directors | 0 companies |
| Ola Nørstebø | Chairman | 0 companies |
| Håvard Torsgård | Board of Directors | 0 companies |
| Håvard Ingvaldsen | Board of Directors | 0 companies |
| Elise Lyftingsmo | Board of Directors | 0 companies |
| Kristen Berg Øverli | Board of Directors | 0 companies |
| May Lise Åmot | Board of Directors | 0 companies |