| Revenue | NOK 51,7M | +7% |
| EBITDA | NOK 11,5M | +12% |
| Net profit | NOK 8,9M | +13% |
| Total assets | NOK 25,2M | +9% |
| Equity | NOK 7M | -19% |
| Employees | 14 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 17 243 | 13 554 | 18 520 | 18 439 | 22 923 | 37 342 | 22 614 | 20 923 | 26 632 | 24 165 | 23 941 | 26 765 | 23 547 | 37 335 | 37 772 | 48 313 | 51 694 |
| Staff expenses | −5 150 | −4 527 | −6 011 | −5 967 | −5 906 | −6 805 | −7 093 | −7 742 | −8 179 | −8 025 | −9 543 | −10 220 | −10 047 | −11 576 | −12 263 | −13 920 | −14 542 |
| EBITDA | 2 935 | 969 | 1 923 | 2 827 | 3 442 | 8 600 | 1 861 | 1 125 | 3 983 | 2 121 | 1 672 | 3 865 | 2 014 | 6 123 | 7 974 | 10 265 | 11 523 |
| Depreciation & amort. | −239 | −239 | −261 | −294 | −347 | −338 | −293 | −244 | −208 | −132 | −63 | −48 | −32 | −47 | −117 | −147 | −158 |
| EBIT | 2 696 | 730 | 1 663 | 2 533 | 3 096 | 8 262 | 1 568 | 882 | 3 775 | 1 990 | 1 609 | 3 817 | 1 982 | 6 076 | 7 857 | 10 118 | 11 365 |
| Net financials | 56 | 12 | −66 | 5 | −97 | −94 | −36 | 61 | −37 | 21 | 11 | 85 | 3 | −90 | 31 | 31 | 64 |
| Profit before tax | 2 752 | 742 | 1 597 | 2 538 | 2 999 | 8 168 | 1 532 | 943 | 3 738 | 2 011 | 1 620 | 3 902 | 1 985 | 5 987 | 7 887 | 10 149 | 11 429 |
| Tax | 779 | 228 | 489 | 727 | 864 | 2 299 | 424 | 257 | 948 | 498 | 385 | 871 | 437 | 1 452 | 1 652 | 2 251 | 2 491 |
| Net profit | 1 973 | 514 | 1 108 | 1 811 | 2 135 | 5 869 | 1 108 | 685 | 2 790 | 1 513 | 1 236 | 3 031 | 1 548 | 4 534 | 6 235 | 7 898 | 8 938 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6 510 | 4 899 | 6 866 | 8 122 | 12 193 | 17 279 | 13 699 | 12 970 | 15 879 | 9 907 | 9 039 | 8 988 | 9 647 | 15 454 | 15 613 | 23 179 | 25 195 |
| Equity | 2 274 | 2 455 | 3 105 | 4 316 | 4 568 | 8 141 | 8 099 | 7 534 | 9 024 | 4 680 | 4 241 | 3 997 | 4 099 | 5 144 | 5 830 | 8 727 | 7 045 |
| Long-term debt | 231 | 85 | 110 | 126 | 2 853 | 1 693 | 1 533 | 1 373 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4 004 | 2 360 | 3 651 | 3 681 | 4 773 | 7 444 | 4 067 | 4 063 | 6 856 | 5 227 | 4 798 | 4 991 | 5 548 | 10 309 | 9 784 | 14 452 | 18 150 |
| Total debt | 4 235 | 2 445 | 3 761 | 3 807 | 7 626 | 9 137 | 5 600 | 5 436 | 6 856 | 5 227 | 4 798 | 4 991 | 5 548 | 10 309 | 9 784 | 14 452 | 18 150 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AH Deputy Member | Deputy Member | 2008 | — | — |
SN Observer | Observer | 2025 | — | — |
HJ Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2008 | — | — | |
| Chairman | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Juul Invest As | Company | 98.5% | 98.5% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ann-Helen Hansen Juul | Deputy Member | 0 companies |
| Stian Nygård | Observer | 0 companies |
| Hans Jørgen Gusrud | Chief Executive Officer | 0 companies |
| Freddy Juul | Chairman | 0 companies |
| Bjørn Sigmund Tollefsen | Chairman | 0 companies |