| Revenue | NOK 21,3M | -9% |
| EBITDA | NOK -2,7M | +39% |
| Net profit | NOK -3,4M | +32% |
| Total assets | NOK 9,3M | -4% |
| Equity | NOK 1,7M | -9% |
| Employees | 6 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 2 487 | 5 712 | 6 303 | 6 912 | 8 454 | 11 412 | 8 817 | 15 419 | 13 666 | 17 598 | 18 224 | 11 911 | 12 455 | 26 288 | 23 526 | 21 317 |
| Staff expenses | −0 | −0 | −319 | −987 | −1 169 | −1 477 | −726 | −3 254 | −2 752 | −4 358 | −4 573 | −5 868 | −7 676 | −4 135 | −6 438 | −9 996 | −6 110 | −6 491 |
| EBITDA | −4 | −4 | 227 | 326 | 273 | −200 | 544 | −1 619 | 225 | 161 | −1 319 | 123 | 462 | −74 | −4 055 | −6 509 | −4 481 | −2 741 |
| Depreciation & amort. | −0 | −0 | −0 | −35 | −25 | −25 | −19 | −29 | −20 | −36 | −30 | −43 | −46 | −76 | −76 | −521 | −372 | −314 |
| EBIT | −4 | −4 | 227 | 291 | 248 | −225 | 525 | −1 648 | 205 | 125 | −1 349 | 79 | 416 | −150 | −4 131 | −7 029 | −4 853 | −3 055 |
| Net financials | 0 | 0 | 1 | −7 | −14 | −49 | 35 | 72 | −171 | −119 | 240 | 25 | −410 | 247 | 133 | −783 | −199 | −373 |
| Profit before tax | −4 | −4 | 228 | 284 | 234 | −274 | 560 | −1 575 | 34 | 6 | −1 108 | 104 | 5 | 97 | −3 998 | −7 812 | −5 052 | −3 428 |
| Tax | −0 | −0 | 49 | 149 | 20 | −48 | 200 | −382 | 10 | 4 | −175 | 25 | 1 | 22 | 584 | −67 | −0 | −0 |
| Net profit | −4 | −4 | 179 | 136 | 214 | −226 | 360 | −1 194 | 24 | 3 | −934 | 79 | 4 | 75 | −4 582 | −7 746 | −5 052 | −3 428 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 112 | 108 | 1 616 | 1 803 | 2 460 | 2 157 | 3 459 | 5 021 | 6 814 | 6 832 | 5 705 | 6 317 | 6 088 | 6 939 | 5 715 | 11 090 | 9 718 | 9 332 |
| Equity | 112 | 108 | 287 | 423 | 636 | 411 | 771 | 1 577 | 1 601 | 1 584 | 650 | 657 | 661 | 736 | −3 846 | 2 030 | 1 828 | 1 672 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 099 | 1 665 | 0 |
| Short-term debt | 0 | 0 | 1 329 | 1 219 | 1 824 | 1 746 | 2 689 | 3 445 | 5 214 | 5 248 | 5 055 | 5 661 | 5 427 | 6 203 | 9 561 | 6 961 | 6 225 | 6 803 |
| Total debt | 0 | 0 | 1 329 | 1 380 | 1 824 | 1 746 | 2 689 | 3 445 | 5 214 | 5 248 | 5 055 | 5 661 | 5 427 | 6 203 | 9 561 | 9 060 | 7 890 | 7 660 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JE Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
KP Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2023 | — | — | |
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Macserien Servicesenter Ab | Company | 100.0% | 100.0% | 2024 |
| Individual | 2.0% | 2.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jon Erik Håkansson | Chief Executive Officer | 0 companies |
| Kristian Pettersen | Chief Executive Officer | 0 companies |
| Glenn-Frode Barslund | Chairman | 0 companies |
| Kine Barslund | Board of Directors | 0 companies |
| David Lennart Eriksson | Chairman | 0 companies |
| Tord Lennart Eriksson | Chairman | 0 companies |