| Revenue | NOK 9,7M | +16% |
| EBITDA | NOK 186K | -29% |
| Net profit | NOK 47K | -59% |
| Total assets | NOK 4,1M | +4% |
| Equity | NOK 1,9M | +2% |
| Employees | 3 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 10 494 | 10 137 | 9 944 | 9 495 | 10 430 | 10 221 | 10 452 | 10 016 | 9 435 | 9 683 | 8 905 | 8 625 | 8 500 | 8 347 | 9 716 |
| Staff expenses | −1 565 | −1 496 | −1 682 | −1 283 | −1 311 | −1 528 | −1 264 | −1 341 | −1 549 | −1 492 | −1 168 | −1 511 | −1 779 | −1 406 | −1 196 |
| EBITDA | 268 | 468 | 247 | 296 | 551 | 220 | 766 | 574 | 274 | 202 | 218 | 64 | −241 | 261 | 186 |
| Depreciation & amort. | −7 | −7 | −8 | −23 | −36 | −27 | −34 | −19 | −12 | −12 | −6 | −4 | −9 | −10 | −32 |
| EBIT | 261 | 461 | 239 | 273 | 515 | 193 | 732 | 555 | 262 | 190 | 212 | 60 | −250 | 251 | 153 |
| Net financials | −113 | −44 | −14 | −168 | −105 | −176 | −66 | −79 | −22 | −80 | −99 | −40 | −26 | −139 | −107 |
| Profit before tax | 148 | 417 | 224 | 105 | 410 | 17 | 666 | 476 | 240 | 110 | 113 | 20 | −276 | 112 | 47 |
| Tax | 42 | 118 | 64 | 33 | 111 | 8 | 208 | 120 | 60 | 26 | 35 | 15 | −0 | −0 | −0 |
| Net profit | 106 | 299 | 160 | 72 | 299 | 9 | 458 | 356 | 180 | 84 | 78 | 5 | −276 | 112 | 47 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 163 | 3 925 | 3 806 | 3 122 | 3 929 | 3 871 | 4 101 | 4 392 | 4 379 | 4 883 | 4 661 | 4 344 | 4 527 | 3 964 | 4 139 |
| Equity | 836 | 1 085 | 1 196 | 1 268 | 1 467 | 1 476 | 1 934 | 1 991 | 1 871 | 1 955 | 2 032 | 2 038 | 1 762 | 1 874 | 1 921 |
| Long-term debt | 455 | 290 | 110 | 0 | 0 | 0 | 492 | 441 | 391 | 840 | 750 | 660 | 570 | 480 | 0 |
| Short-term debt | 1 872 | 2 550 | 2 500 | 1 854 | 2 462 | 2 395 | 1 675 | 1 960 | 2 117 | 2 089 | 1 879 | 1 646 | 2 195 | 1 609 | 2 218 |
| Total debt | 2 327 | 2 840 | 2 610 | 1 854 | 2 462 | 2 395 | 2 167 | 2 401 | 2 508 | 2 929 | 2 629 | 2 306 | 2 765 | 2 089 | 2 218 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JT Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2010 | — | — | |
| Board of Directors | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Thorbjørn Holst-Larsen | Chief Executive Officer | 0 companies |
| Stein Gunnar Nappen | Chairman | 0 companies |
| Ole Ragnvald Holst-Larsen | Board of Directors | 0 companies |