| Revenue | NOK 0 | — |
| EBITDA | NOK -117K | -112% |
| Net profit | NOK -98K | -539% |
| Total assets | NOK 2,2M | -4% |
| Equity | NOK 2,1M | -5% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 827 | 645 | 0 | 0 | 0 | 0 | 579 | 791 | 742 | 700 | 700 | 935 | 55 | 0 |
| Staff expenses | −0 | −835 | −310 | −0 | −0 | −0 | −0 | −185 | −233 | −204 | −169 | −128 | −48 | −27 | −40 |
| EBITDA | 0 | −1 992 | −198 | 0 | 0 | 0 | 0 | 303 | 483 | 454 | 439 | 208 | 790 | −55 | −117 |
| Depreciation & amort. | −0 | −19 | −15 | −0 | −0 | −0 | −0 | −16 | −5 | −5 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | −2 011 | −213 | 0 | 0 | 0 | 0 | 288 | 477 | 448 | 439 | 208 | 790 | −55 | −117 |
| Net financials | 0 | 19 | −1 | 0 | 0 | 0 | 0 | −0 | −6 | −5 | −30 | −8 | −157 | 35 | −9 |
| Profit before tax | 0 | −1 992 | −214 | 0 | 0 | 0 | 0 | 287 | 471 | 443 | 409 | 200 | 634 | −20 | −126 |
| Tax | −0 | −558 | −60 | −0 | −0 | −0 | −0 | 79 | 189 | 137 | 120 | 66 | 139 | −4 | −28 |
| Net profit | 0 | −1 434 | −154 | 0 | 0 | 0 | 0 | 208 | 282 | 306 | 289 | 134 | 494 | −15 | −98 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 3 088 | 2 099 | — | — | — | — | 3 650 | 3 991 | 4 245 | 10 884 | 11 389 | 12 338 | 2 317 | 2 222 |
| Equity | — | −779 | −934 | — | — | — | — | 3 569 | 3 851 | 4 157 | 1 545 | 1 679 | 2 174 | 2 158 | 2 060 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9 227 | 9 542 | 9 847 | 0 | 0 |
| Short-term debt | 0 | 3 867 | 3 032 | 0 | 0 | 0 | 0 | 81 | 140 | 88 | 112 | 168 | 318 | 159 | 162 |
| Total debt | 0 | 3 867 | 3 032 | 0 | 0 | 0 | 0 | 81 | 140 | 88 | 9 338 | 9 710 | 10 165 | 159 | 162 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ET Deputy Member | Deputy Member | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — | |
| Board of Directors | 2018 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Elida Tysse | Deputy Member | 0 companies |
| Karl Johan Raugstad | Chairman | 0 companies |
| John Frode Raugstad | Board of Directors | 0 companies |