| Revenue | NOK 141,8M | +13% |
| EBITDA | NOK 13,9M | +21% |
| Net profit | NOK 10,4M | +23% |
| Total assets | NOK 43,9M | +11% |
| Equity | NOK 20,2M | +12% |
| Employees | 54 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 53 909 | 0 | 64 542 | 66 408 | 72 143 | 76 835 | 72 393 | 69 347 | 69 087 | 78 784 | 88 746 | 79 365 | 82 714 | 106 191 | 125 622 | 141 778 |
| Staff expenses | −0 | −0 | −9 848 | −0 | −11 729 | −12 246 | −12 325 | −13 957 | −13 958 | −12 849 | −11 673 | −12 598 | −14 532 | −12 853 | −14 854 | −15 795 | −17 598 | −18 105 |
| EBITDA | 0 | 0 | 6 375 | 0 | 4 018 | 4 352 | 3 684 | 1 677 | 1 646 | 1 790 | 5 122 | 6 204 | 5 700 | 8 298 | 6 754 | 11 732 | 11 493 | 13 892 |
| Depreciation & amort. | −0 | −0 | −494 | −0 | −684 | −722 | −706 | −597 | −306 | −299 | −359 | −431 | −423 | −292 | −362 | −428 | −903 | −1 500 |
| EBIT | 0 | 0 | 5 881 | 0 | 3 334 | 3 630 | 2 978 | 1 080 | 1 340 | 1 492 | 4 763 | 5 773 | 5 277 | 8 006 | 6 392 | 11 303 | 10 590 | 12 392 |
| Net financials | 0 | 0 | 647 | 0 | 460 | 405 | 895 | 410 | 396 | 94 | 250 | 318 | 768 | 444 | 592 | 675 | 543 | 995 |
| Profit before tax | 0 | 0 | 6 529 | 0 | 3 794 | 4 035 | 3 874 | 1 490 | 1 736 | 1 586 | 5 013 | 6 091 | 6 045 | 8 450 | 6 985 | 11 978 | 11 133 | 13 387 |
| Tax | −0 | −0 | 1 832 | −0 | 1 062 | 1 135 | 943 | 415 | 464 | 393 | 1 213 | 1 406 | 1 335 | 1 866 | 1 515 | 2 585 | 2 666 | 2 952 |
| Net profit | 0 | 0 | 4 697 | 0 | 2 732 | 2 900 | 2 931 | 1 075 | 1 272 | 1 193 | 3 801 | 4 685 | 4 710 | 6 584 | 5 470 | 9 394 | 8 468 | 10 434 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | 35 267 | — | 38 600 | 39 142 | 40 991 | 41 209 | 41 485 | 25 007 | 29 713 | 33 107 | 35 659 | 50 398 | 56 286 | 44 731 | 39 524 | 43 887 |
| Equity | — | — | 22 641 | — | 24 510 | 24 845 | 27 776 | 27 625 | 16 674 | 17 866 | 20 007 | 20 958 | 25 939 | 32 523 | 20 003 | 15 001 | 18 018 | 20 164 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 37 | 176 | 137 | 62 | 92 | 876 | 803 | 644 | 8 114 | 7 998 | 2 574 | 2 217 | 120 |
| Short-term debt | 0 | 0 | 12 543 | 0 | 14 090 | 14 260 | 13 039 | 13 447 | 24 749 | 7 049 | 8 831 | 11 347 | 9 077 | 9 761 | 28 285 | 27 156 | 19 289 | 23 604 |
| Total debt | 0 | 0 | 12 626 | 0 | 14 090 | 14 297 | 13 215 | 13 584 | 24 811 | 7 141 | 9 706 | 12 149 | 9 721 | 17 875 | 36 283 | 29 730 | 21 506 | 23 724 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
T R. Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Trond Henderson | Chairman | 0 companies |
| Roy Helland | Board of Directors | 0 companies |