| Revenue | NOK 181,6M | -9% |
| EBITDA | NOK 8,6M | -16% |
| Net profit | NOK 2,9M | -19% |
| Total assets | NOK 46,4M | +5% |
| Equity | NOK 15,1M | -3% |
| Employees | 43 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 275 269 | 247 863 | 266 257 | 200 575 | 181 600 |
| Staff expenses | −35 428 | −35 421 | −36 081 | −35 014 | −34 480 |
| EBITDA | 16 069 | 12 902 | 10 364 | 10 167 | 8 574 |
| Depreciation & amort. | −4 415 | −4 403 | −4 235 | −5 030 | −4 499 |
| EBIT | 11 653 | 8 498 | 6 129 | 5 137 | 4 075 |
| Net financials | −102 | −154 | −293 | −568 | −356 |
| Profit before tax | 11 551 | 8 344 | 5 835 | 4 568 | 3 720 |
| Tax | 2 562 | 1 847 | 1 307 | 998 | 817 |
| Net profit | 8 989 | 6 498 | 4 529 | 3 570 | 2 903 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 42 543 | 41 336 | 77 690 | 44 296 | 46 377 |
| Equity | 17 565 | 16 533 | 17 442 | 15 502 | 15 074 |
| Long-term debt | 1 030 | 730 | 1 025 | 913 | 843 |
| Short-term debt | 22 580 | 22 884 | 58 478 | 27 496 | 30 113 |
| Total debt | 23 609 | 23 614 | 59 502 | 28 409 | 30 956 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
LO Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (2) | ||
ME Chief Executive Officer | Chief Executive Officer | 2016 – 2023 |
JG Deputy Member | Deputy Member | 2024 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2024 | |
| Board of Directors | 2024 | |
| Board of Directors | 2024 | |
| Former (2) | ||
| Board of Directors | 2020 – 2023 | |
| Chairman | 2020 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Ola Solstad | Chief Executive Officer | 0 companies |
| Mauritz Eikeland | Chief Executive Officer | 0 companies |
| Jan Gustav Thrane-Steen | Deputy Member | 0 companies |
| Lena Louise Bakke Musæus | Chairman | 0 companies |
| Lars Arild Nilsen | Board of Directors | 0 companies |
| Alf Jonny Wroldsen | Board of Directors | 0 companies |
| Magnus Brask Rustad | Chairman | 0 companies |
| Britt Knøsberg | Board of Directors | 0 companies |