| Revenue | NOK 93K | -64% |
| EBITDA | NOK -80K | -210% |
| Net profit | NOK -80K | -220% |
| Total assets | NOK 1,2M | -5% |
| Equity | NOK 570K | -12% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 323 | 397 | 105 | 107 | 68 | 67 | 86 | 189 | 203 | 245 | 182 | 57 | 173 | 140 | 322 | 262 | 93 |
| Staff expenses | −34 | −17 | −37 | −22 | −19 | −18 | −11 | −10 | −10 | −15 | −15 | −14 | −15 | −14 | −15 | −65 | −18 |
| EBITDA | 62 | 155 | −121 | −117 | −172 | −172 | −96 | 9 | 11 | 18 | −45 | −148 | 158 | −7 | 34 | 73 | −80 |
| Depreciation & amort. | −76 | −60 | −47 | −47 | −26 | −16 | −13 | −10 | −8 | −7 | −5 | −4 | −76 | −0 | −0 | −0 | −0 |
| EBIT | −14 | 95 | −168 | −163 | −198 | −188 | −109 | −2 | 3 | 11 | −51 | −152 | 82 | −7 | 34 | 73 | −80 |
| Net financials | −12 | 38 | 40 | 39 | 198 | 188 | 113 | 0 | 0 | −1 | 49 | −650 | −268 | 0 | 0 | 0 | −0 |
| Profit before tax | −26 | 134 | −128 | −125 | 0 | −0 | 4 | −2 | 3 | 11 | −2 | −802 | −187 | −7 | 34 | 73 | −80 |
| Tax | −6 | 34 | −35 | −35 | −0 | −0 | −0 | 0 | 0 | 3 | −0 | −0 | −0 | −0 | −0 | 6 | −0 |
| Net profit | −21 | 100 | −93 | −90 | 0 | −0 | 4 | −2 | 3 | 8 | −2 | −802 | −187 | −7 | 34 | 67 | −80 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 669 | 3 756 | 3 274 | 2 855 | 3 029 | 2 967 | 2 906 | 2 965 | 2 634 | 2 596 | 2 439 | 1 666 | 1 348 | 1 071 | 1 291 | 1 271 | 1 203 |
| Equity | 1 418 | 1 518 | 1 425 | 1 345 | 1 525 | 1 525 | 1 529 | 1 527 | 1 530 | 1 538 | 1 536 | 733 | 557 | 550 | 583 | 650 | 570 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8 | 448 | 543 |
| Short-term debt | 2 251 | 2 238 | 1 849 | 1 509 | 1 504 | 1 442 | 1 377 | 1 437 | 1 104 | 1 059 | 904 | 933 | 791 | 521 | 699 | 172 | 90 |
| Total debt | 2 251 | 2 238 | 1 849 | 1 509 | 1 504 | 1 442 | 1 377 | 1 437 | 1 104 | 1 059 | 904 | 933 | 791 | 521 | 708 | 621 | 633 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AI Deputy Member | Deputy Member | 1998 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Blue Mountain As | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Audun Iversen | Deputy Member | 0 companies |
| Dag Morten Iversen | Chairman | 0 companies |
| Gun-Britt Marianne Bjørk Iversen | Board of Directors | 0 companies |
| Maria Victoria Björk Lothe | Board of Directors | 0 companies |
| Maria Victoria Bjørk Iversen | Board of Directors | 0 companies |