| Revenue | NOK 849,8M | +15% |
| EBITDA | NOK 87,3M | +47% |
| Net profit | NOK 60,1M | +51% |
| Total assets | NOK 379,1M | +38% |
| Equity | NOK 88,4M | +57% |
| Employees | 274 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 142 162 | 165 559 | 0 | 303 684 | 256 070 | 341 099 | 350 794 | 378 535 | 318 749 | 418 047 | 552 677 | 456 903 | 507 197 | 622 642 | 502 264 | 738 227 | 849 775 |
| Staff expenses | −0 | −0 | −40 142 | −44 270 | −0 | −57 259 | −53 362 | −61 470 | −65 113 | −67 776 | −71 981 | −77 845 | −97 241 | −96 325 | −105 818 | −112 285 | −177 989 | −236 191 | −271 963 |
| EBITDA | 0 | 0 | 25 169 | 19 764 | 0 | 34 057 | 29 421 | 49 017 | 36 070 | 37 604 | 32 788 | 17 950 | 32 716 | 26 140 | 36 625 | 45 753 | 10 334 | 59 410 | 87 338 |
| Depreciation & amort. | −0 | −0 | −1 373 | −1 650 | −0 | −2 991 | −2 637 | −3 283 | −3 965 | −4 350 | −4 564 | −5 661 | −7 850 | −10 251 | −9 590 | −9 913 | −9 989 | −10 092 | −12 155 |
| EBIT | 0 | 0 | 23 795 | 18 114 | 0 | 31 066 | 26 784 | 45 734 | 32 105 | 33 255 | 28 225 | 12 289 | 24 866 | 15 889 | 27 036 | 35 841 | 346 | 49 318 | 75 183 |
| Net financials | 0 | 0 | 98 | 185 | 0 | 488 | 370 | 412 | 68 | 128 | −29 | −570 | −1 680 | −318 | −153 | 262 | 861 | 2 184 | 2 452 |
| Profit before tax | 0 | 0 | 23 893 | 18 299 | 0 | 31 554 | 27 154 | 46 147 | 32 173 | 33 382 | 28 195 | 11 719 | 23 186 | 15 571 | 26 883 | 36 103 | 1 207 | 51 502 | 77 635 |
| Tax | −0 | −0 | 6 693 | 5 132 | −0 | 8 877 | 7 433 | 12 540 | 8 311 | 8 043 | 6 545 | 2 413 | 5 176 | 3 732 | 6 266 | 8 254 | 541 | 11 688 | 17 548 |
| Net profit | 0 | 0 | 17 200 | 13 168 | 0 | 22 677 | 19 721 | 33 606 | 23 862 | 25 339 | 21 650 | 9 306 | 18 010 | 11 839 | 20 617 | 27 849 | 666 | 39 815 | 60 087 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | 54 533 | 57 544 | — | 120 635 | 114 872 | 136 041 | 128 682 | 139 333 | 128 361 | 133 007 | 151 032 | 150 669 | 179 843 | 208 421 | 203 607 | 274 353 | 379 145 |
| Equity | — | — | 9 636 | 15 185 | — | 24 129 | 22 722 | 26 499 | 25 737 | 27 895 | 27 737 | 35 231 | 47 211 | 59 241 | 69 755 | 71 167 | 67 309 | 56 287 | 88 372 |
| Long-term debt | 0 | 0 | 0 | 4 358 | 0 | 6 452 | −108 | −22 | 0 | 0 | 6 704 | 8 365 | 6 991 | 7 709 | 9 729 | 15 977 | 14 474 | 18 430 | 16 014 |
| Short-term debt | 0 | 0 | 42 708 | 38 001 | 0 | 89 799 | 85 173 | 104 368 | 97 581 | 103 565 | 93 920 | 89 411 | 96 831 | 83 719 | 100 359 | 121 277 | 121 824 | 199 637 | 274 759 |
| Total debt | 0 | 0 | 44 897 | 42 359 | 0 | 96 252 | 92 042 | 109 520 | 102 945 | 111 438 | 100 624 | 97 776 | 103 822 | 91 428 | 110 088 | 137 254 | 136 297 | 218 067 | 290 773 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KA Chief Executive Officer | Chief Executive Officer | 2026 | — | — |
FM Chief Executive Officer | Chief Executive Officer | 2003 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
AØ | Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Vsp Holding As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Kenneth Andersen | Chief Executive Officer | 0 companies |
| Fredrik Marquard Røtter | Chief Executive Officer | 0 companies |
| Christoffer Astrup | Board of Directors | 0 companies |
| Sverre Alf Hærem | Board of Directors | 0 companies |
| Geir Flåta | Chairman | 0 companies |
| Eli-Ann Borge | Board of Directors | 0 companies |
| Anny Øen | Board of Directors | 0 companies |